Vizora日本語

Artiza NetworksArtiza Networks, Inc.6778東証スタンダード電気機器FY ending Jul 2025, consolidated, J-GAAP

Artiza Networks revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -4.9% from the prior year, operating profit +256.5%.

Five-year trend

Revenue¥2.68B
FY ending Jul 2021: ¥4.05B¥4.05BFY ending Jul 2022: ¥4.54B¥4.54BFY ending Jul 2023: ¥4.11B¥4.11BFY ending Jul 2024: ¥2.82B¥2.82BFY ending Jul 2025: ¥2.68B¥2.68BFY21FY22FY23FY24FY25
Operating income¥116.1M
FY ending Jul 2021: ¥835.9M¥835.9MFY ending Jul 2022: ¥1.46B¥1.46BFY ending Jul 2023: ¥398.4M¥398.4MFY ending Jul 2024: ¥32.6M¥32.6MFY ending Jul 2025: ¥116.1M¥116.1MFY21FY22FY23FY24FY25
Operating margin4.3%
FY ending Jul 2021: 20.6%20.6%FY ending Jul 2022: 32.2%32.2%FY ending Jul 2023: 9.7%9.7%FY ending Jul 2024: 1.2%1.2%FY ending Jul 2025: 4.3%4.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.0%
Asset turnover0.31×
ROA1.5%
ROA1.5%
Financial leverage1.26×
ROE1.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.0%
2021: 19.6%19.6%2022: 24.1%24.1%2023: 2.9%2.9%2025: 5.0%5.0%2122232425
Asset turnover0.31×
2021: 0.45×0.45×2022: 0.47×0.47×2023: 0.41×0.41×2025: 0.31×0.31×2122232425
ROA1.5%
2021: 8.8%8.8%2022: 11.3%11.3%2023: 1.2%1.2%2024: -1.5%-1.5%2025: 1.5%1.5%2122232425
Financial leverage1.26×
2021: 1.35×1.35×2022: 1.37×1.37×2023: 1.35×1.35×2025: 1.26×1.26×2122232425
ROE1.9%
2021: 11.9%11.9%2022: 15.4%15.4%2023: 1.6%1.6%2025: 1.9%1.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202119.6%0.45×8.8%1.35×11.9%
202224.1%0.47×11.3%1.37×15.4%
20232.9%0.41×1.2%1.35×1.6%
2024——×-1.5%—×—
20255.0%0.31×1.5%1.26×1.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.6%
2020: 16.5%16.5%2021: 22.7%22.7%2022: 19.0%19.0%2023: 19.6%19.6%2024: 24.7%24.7%2025: 22.6%22.6%202122232425
PPE ÷ total assets7.2%
2020: 8.9%8.9%2021: 10.2%10.2%2022: 8.2%8.2%2023: 8.3%8.3%2024: 7.8%7.8%2025: 7.2%7.2%202122232425
Goodwill ÷ parent equity—
2022: 1.1%1.1%202122232425
Goodwill balance—
2022: ¥80.8M¥80.8M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥836.9M
2020: ¥934.6M¥934.6M2021: ¥1.14B¥1.14B2022: ¥1.24B¥1.24B2023: ¥1.35B¥1.35B2024: ¥838.7M¥838.7M2025: ¥836.9M¥836.9M202122232425
R&D / revenue31.2%
2020: 28.9%28.9%2021: 28.1%28.1%2022: 27.3%27.3%2023: 32.9%32.9%2024: 29.7%29.7%2025: 31.2%31.2%202122232425
Receivable days—
2020: 127d127d2021: 55d55d202122232425
Payable days—
2020: 82d82d2021: 48d48d2022: 93d93d2023: 29d29d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Revenue4,0514,5434,1132,8202,681
Cost of revenue1,3951,0001,3621,1571,024
Gross profit2,6563,5432,7521,6621,657
SG&A1,8202,0812,3531,6301,541
Operating income8361,46239833116
Pretax income7921,47326756216
Income tax-137614819983
Net income attributable to owners7931,097119-143133
Operating margin20.6%32.2%9.7%1.2%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
7%
0%
Investment securities 43%
Other assets 25%

Funding

Interest-bearing debt 14%
8%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Cash and equivalents¥6.24B¥6.74B¥6.82B¥6.46B¥2.13B
Total assets¥8.98B¥10.5B¥9.73B¥8.92B¥8.4B
Net assets¥6.62B¥7.62B¥7.41B¥6.99B¥6.56B
Share capital¥1.36B¥1.36B¥1.36B¥1.36B¥1.36B
Trade receivables¥615.3M————
Property, plant and equipment¥919.1M¥863.2M¥804.2M¥695.6M¥606.2M
Intangible assets excluding goodwill¥70M¥128.2M¥21.6M¥10.6M¥1.2M
Goodwill—¥80.8M———
Investment securities¥281.2M¥317.6M¥126M¥190.4M¥3.56B
Current assets¥7.29B¥8.61B¥8.25B¥7.69B¥3.94B
Current liabilities¥1.84B¥2.35B¥1.71B¥1.55B¥1.6B
Trade payables¥182.5M¥254.6M¥107.2M——
Short-term borrowings¥1B¥1B¥1B¥1B¥1B
Long-term borrowings¥477.4M¥464.6M¥274.1M¥129.1M¥54M
Bonds——¥225M¥165M¥105M
Interest-bearing debt——¥1.5Bderived¥1.29Bderived¥1.16Bderived
Total liabilities¥2.36B¥2.89B¥2.32B¥1.93B¥1.84B
Equity attributable to owners of parent¥6.65B¥7.61B¥7.41B¥6.99B¥6.74B
Retained earnings¥2.26B¥3.22B¥3.16B¥2.74B¥2.69B
Treasury stock-¥98.8M-¥98.8M-¥237.2M-¥237.2M-¥433.6M

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/08/01－2025/07/31)

    ID S100WW7U2025-10-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2023/08/01－2024/07/31)

    ID S100UKVD2024-10-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2022/08/01－2023/07/31)

    ID S100S3FZ2023-10-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和3年8月1日－令和4年7月31日)

    ID S100PF4R2022-10-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和2年8月1日－令和3年7月31日)

    ID S100MO8P2021-10-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和1年8月1日－令和2年7月31日)

    ID S100JZKF2020-10-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image