ArtnerARTNER CO.,LTD.2163東証プライムサービス業FY ending Jan 2026, consolidated, J-GAAP

What does Artner do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.42B
Capex
¥87M
of revenue 0.7%
Free cash flow
¥1.33B
Returned to shareholders
¥887.8M
of net income: 71%
Dividend per share
¥84
Payout ratio (reported)
63.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.26B
Operating cash flow¥1.42B
Cash conversion (operating CF ÷ operating income)
77.7%
Cash vs. profit gap
¥156.5M(純利益の 12.4%)
Shareholder returns
of net income 70.5% · of FCF 66.8%
Shareholder payments — dividends
of net income 70.5% · of FCF 66.8%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
98.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.42B
FY ending Jan 2022: ¥770.9M¥770.9MFY ending Jan 2023: ¥872.6M¥872.6MFY ending Jan 2024: ¥1.13B¥1.13BFY ending Jan 2025: ¥1.18B¥1.18BFY ending Jan 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26
Free cash flow¥1.33B
FY ending Jan 2022: ¥760.7M¥760.7MFY ending Jan 2023: ¥858.5M¥858.5MFY ending Jan 2024: ¥1.11B¥1.11BFY ending Jan 2025: ¥1.13B¥1.13BFY ending Jan 2026: ¥1.33B¥1.33BFY22FY23FY24FY25FY26
Net income¥1.26B
FY ending Jan 2022: ¥728.8M¥728.8MFY ending Jan 2023: ¥895.1M¥895.1MFY ending Jan 2024: ¥1.05B¥1.05BFY ending Jan 2025: ¥1.26B¥1.26BFY ending Jan 2026: ¥1.26B¥1.26BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/02/01-2026/01/31)

    ID S100Y0622026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/02/01-2025/01/31)

    ID S100VNVU2025-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/02/01-2024/01/31)

    ID S100TBJ12024-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/02/01-2023/01/31)

    ID S100QNQV2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年2月1日-令和4年1月31日)

    ID S100NXHQ2022-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年2月1日-令和3年1月31日)

    ID S100L7KU2021-04-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.