Artra GroupArtra Group Corporation6029東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Artra Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥275.2M
Capex
¥78.2M
of revenue 2.0%
Free cash flow
¥197M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥258.3M
Operating cash flow¥275.2M
Cash conversion (operating CF ÷ operating income)
195.4%
Cash vs. profit gap
¥16.9M(純利益の 6.6%)
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
13.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥275.2M
FY ending Dec 2021: -¥208.6M-¥208.6MFY ending Dec 2022: -¥132.6M-¥132.6MFY ending Dec 2023: ¥217.8M¥217.8MFY ending Dec 2024: ¥200.9M¥200.9MFY ending Dec 2025: ¥275.2M¥275.2MFY21FY22FY23FY24FY25
Free cash flow¥197M
FY ending Dec 2021: -¥264.8M-¥264.8MFY ending Dec 2022: -¥288.9M-¥288.9MFY ending Dec 2023: ¥94.2M¥94.2MFY ending Dec 2024: ¥122.4M¥122.4MFY ending Dec 2025: ¥197M¥197MFY21FY22FY23FY24FY25
Net income¥258.3M
FY ending Dec 2021: -¥351.1M-¥351.1MFY ending Dec 2022: ¥2.1M¥2.1MFY ending Dec 2023: ¥54M¥54MFY ending Dec 2024: -¥36.7M-¥36.7MFY ending Dec 2025: ¥258.3M¥258.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XU1F2026-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VK7R2025-04-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2023/12/31)

    ID S100T6272024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/01/01-2022/12/31)

    ID S100QHUH2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年1月1日-令和3年12月31日)

    ID S100NRXN2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年1月1日-令和2年12月31日)

    ID S100L2GE2021-03-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.