Asagami CoporationASAGAMI COPORATION9311東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Asagami Coporation revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +0.5% from the prior year, operating profit +33.9%.

Five-year trend

Revenue¥39.1B
FY ending Mar 2022: ¥41.5B¥41.5BFY ending Mar 2023: ¥41.1B¥41.1BFY ending Mar 2024: ¥39.6B¥39.6BFY ending Mar 2025: ¥38.9B¥38.9BFY ending Mar 2026: ¥39.1B¥39.1BFY22FY23FY24FY25FY26
Operating income¥2.58B
FY ending Mar 2022: ¥1.98B¥1.98BFY ending Mar 2023: ¥1.68B¥1.68BFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥1.93B¥1.93BFY ending Mar 2026: ¥2.58B¥2.58BFY22FY23FY24FY25FY26
Operating margin6.6%
FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 6.6%6.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover0.87×
ROA4.0%
ROA4.0%
Financial leverage2.92×
ROE11.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 3.0%3.0%2023: 2.4%2.4%2024: 2.2%2.2%2025: 3.0%3.0%2026: 4.6%4.6%2223242526
Asset turnover0.87×
2022: 0.89×0.89×2023: 0.89×0.89×2024: 0.87×0.87×2025: 0.87×0.87×2026: 0.87×0.87×2223242526
ROA4.0%
2022: 2.7%2.7%2023: 2.2%2.2%2024: 1.9%1.9%2025: 2.6%2.6%2026: 4.0%4.0%2223242526
Financial leverage2.92×
2022: 3.88×3.88×2023: 3.70×3.70×2024: 3.44×3.44×2025: 3.20×3.20×2026: 2.92×2.92×2223242526
ROE11.6%
2022: 10.5%10.5%2023: 8.0%8.0%2024: 6.5%6.5%2025: 8.4%8.4%2026: 11.6%11.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%0.89×2.7%3.88×10.5%
20232.4%0.89×2.2%3.70×8.0%
20242.2%0.87×1.9%3.44×6.5%
20253.0%0.87×2.6%3.20×8.4%
20264.6%0.87×4.0%2.92×11.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue59.6%
2021: 67.9%67.9%2022: 61.0%61.0%2023: 60.2%60.2%2024: 61.6%61.6%2025: 60.5%60.5%2026: 59.6%59.6%212223242526
PPE ÷ total assets51.3%
2021: 55.5%55.5%2022: 54.3%54.3%2023: 54.6%54.6%2024: 53.6%53.6%2025: 53.2%53.2%2026: 51.3%51.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 49d49d212223242526
Payable days32d
2021: 38d38d2022: 34d34d2023: 30d30d2024: 31d31d2025: 27d27d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue41,52641,09239,63438,94439,123
Cost of revenue33,10032,79931,48130,81030,902
Gross profit8,4268,2938,1538,1348,222
SG&A6,4426,6176,6166,2055,639
Operating income1,9831,6761,5371,9292,582
Pretax income2,0001,6901,4271,8362,723
Income tax737687568661939
Net income attributable to owners1,2649978581,1741,781
Operating margin4.8%4.1%3.9%5.0%6.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 51%
3%
Investment securities 9%
Other assets 21%

Funding

6%
Other liabilities 42%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.7B¥6.09B¥6.17B¥7.08B¥7.46B
Total assets¥46.7B¥45.3B¥45.5B¥44.2B¥45.5B
Net assets¥18.2B¥19.1B¥20.2B¥21.3B¥23.6B
Share capital¥2.19B¥2.19B¥2.19B¥2.19B¥2.19B
Property, plant and equipment¥25.3B¥24.8B¥24.4B¥23.6B¥23.3B
Intangible assets excluding goodwill¥1.74B¥1.73B¥1.51B¥1.42B¥1.42B
Investment securities¥1.87B¥1.96B¥2.63B¥2.89B¥3.86B
Current assets¥14.2B¥13.6B¥13.7B¥13.3B¥13.7B
Current liabilities¥12.1B¥11B¥11.1B¥9.45B¥9.9B
Trade payables¥3.08B¥2.68B¥2.64B¥2.31B¥2.7B
Short-term borrowings¥5.27B¥4.86B¥4.48B¥3.72B¥3.17B
Long-term borrowings¥10B¥8.77B¥7.49B¥6.69B¥5.05B
Total liabilities¥28.5B¥26.2B¥25.3B¥22.9B¥21.9B
Non-controlling interests¥125M¥130.7M¥128.7M¥130.2M¥132.5M
Equity attributable to owners of parent¥12B¥12.9B¥13.5B¥14.6B¥16.2B
Retained earnings¥9.82B¥10.7B¥11.3B¥12.3B¥14B
Treasury stock-¥11.9M-¥12.2M-¥12.7M-¥13.4M-¥13.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YIGL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100W5982025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TRWR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R4LP2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OFJ02022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LMFB2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.