Asahi KaseiAsahi Kasei Corporation3407東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Asahi Kasei revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +1.2% from the prior year, operating profit +9.1%.

Five-year trend

Revenue¥3.07T
FY ending Mar 2022: ¥2.46T¥2.46TFY ending Mar 2023: ¥2.73T¥2.73TFY ending Mar 2024: ¥2.78T¥2.78TFY ending Mar 2025: ¥3.04T¥3.04TFY ending Mar 2026: ¥3.07T¥3.07TFY22FY23FY24FY25FY26
Operating income¥231.2B
FY ending Mar 2022: ¥202.6B¥202.6BFY ending Mar 2023: ¥127.7B¥127.7BFY ending Mar 2024: ¥140.7B¥140.7BFY ending Mar 2025: ¥211.9B¥211.9BFY ending Mar 2026: ¥231.2B¥231.2BFY22FY23FY24FY25FY26
Operating margin7.5%
FY ending Mar 2022: 8.2%8.2%FY ending Mar 2023: 4.7%4.7%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 7.0%7.0%FY ending Mar 2026: 7.5%7.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.75×
ROA3.9%
ROA3.9%
Financial leverage2.88×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 6.6%6.6%2024: 1.6%1.6%2025: 4.4%4.4%2026: 5.2%5.2%2223242526
Asset turnover0.75×
2022: 0.73×0.73×2024: 0.78×0.78×2025: 0.79×0.79×2026: 0.75×0.75×2223242526
ROA3.9%
2022: 4.8%4.8%2023: -2.7%-2.7%2024: 1.2%1.2%2025: 3.5%3.5%2026: 3.9%3.9%2223242526
Financial leverage2.88×
2022: 2.29×2.29×2024: 2.71×2.71×2025: 2.87×2.87×2026: 2.88×2.88×2223242526
ROE11.2%
2022: 11.1%11.1%2024: 3.3%3.3%2025: 10.1%10.1%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%0.73×4.8%2.29×11.1%
2023——×-2.7%—×—
20241.6%0.78×1.2%2.71×3.3%
20254.4%0.79×3.5%2.87×10.1%
20265.2%0.75×3.9%2.88×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.3%
2021: 34.1%34.1%2022: 32.7%32.7%2023: 32.0%32.0%2024: 30.6%30.6%2025: 30.3%30.3%2026: 31.3%31.3%212223242526
PPE ÷ total assets23.2%
2021: 24.6%24.6%2022: 24.0%24.0%2023: 25.2%25.2%2024: 23.3%23.3%2025: 22.9%22.9%2026: 23.2%23.2%212223242526
Goodwill ÷ parent equity26.1%
2021: 26.3%26.3%2022: 29.6%29.6%2023: 26.5%26.5%2024: 27.5%27.5%2025: 28.5%28.5%2026: 26.1%26.1%212223242526
Goodwill balance¥383.8B
2021: ¥351.9B¥351.9B2022: ¥431.3B¥431.3B2023: ¥348.6B¥348.6B2024: ¥360.7B¥360.7B2025: ¥389.6B¥389.6B2026: ¥383.8B¥383.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥110.5B
2021: ¥89.7B¥89.7B2022: ¥98.7B¥98.7B2023: ¥105B¥105B2024: ¥106.6B¥106.6B2025: ¥110.6B¥110.6B2026: ¥110.5B¥110.5B212223242526
R&D / revenue3.6%
2021: 4.3%4.3%2022: 4.0%4.0%2023: 3.9%3.9%2024: 3.8%3.8%2025: 3.6%3.6%2026: 3.6%3.6%212223242526
Receivable days—
2021: 59d59d212223242526
Payable days34d
2021: 36d36d2022: 38d38d2023: 34d34d2024: 40d40d2025: 34d34d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,461,3172,726,4852,784,8783,037,3123,074,505
Cost of revenue1,691,5491,952,7091,968,9092,079,0512,065,913
Gross profit769,769773,776815,969958,2601,008,592
SG&A567,122646,060675,223746,340777,392
Operating income202,647127,716140,746211,921231,200
Pretax income215,121-62,54128,843194,602214,609
Income tax51,28727,464-17,48454,19751,070
Net income attributable to owners161,880-91,94843,806134,996158,793
Operating margin8.2%4.7%5.1%7.0%7.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 23%
Intangibles and goodwill 32%
3%
Other assets 33%

Funding

5%
Interest-bearing debt 23%
Other liabilities 20%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥242.9B¥247.9B¥333.5B¥390B¥372.1B
Total assets¥3.35T¥3.45T¥3.66T¥4.02T¥4.14T
Net assets¥1.72T¥1.7T¥1.85T¥1.91T¥2.17T
Share capital¥103.4B¥103.4B¥103.4B¥103.4B¥103.4B
Property, plant and equipment¥805.2B¥871.7B¥853.3B¥920.6B¥961.1B
Intangible assets excluding goodwill¥836.8B¥736.2B¥754.7B¥930.6B¥917.9B
Goodwill¥431.3B¥348.6B¥360.7B¥389.6B¥383.8B
Investment securities¥246.7B¥212.6B¥188.3B¥168.4B¥140.2B
Current assets¥1.33T¥1.49T¥1.65T¥1.77T¥1.87T
Current liabilities¥923.9B¥912.2B¥914.6B¥964.6B¥793.1B
Trade payables¥178.1B¥180.6B¥213.3B¥193.6B¥195B
Short-term borrowings¥239.5B¥196B¥178.1B¥203.2B¥99.9B
Long-term borrowings¥253.8B¥409.4B¥425.9B¥567.2B¥587.6B
Bonds¥160B¥170B¥200B¥280B¥250B
Interest-bearing debt¥653.3Bderived¥775.5Bderived¥804Bderived¥1.05Tderived¥937.5Bderived
Total liabilities¥1.63T¥1.76T¥1.81T¥2.1T¥1.97T
Non-controlling interests¥31.4B¥35.1B¥35.2B¥54.5B¥77.2B
Equity attributable to owners of parent¥1.46T¥1.32T¥1.31T¥1.37T¥1.47T
Retained earnings¥1.28T¥1.14T¥1.14T¥1.19T¥1.29T
Treasury stock-¥6.22B-¥7.43B-¥7.32B-¥8.02B-¥10.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2025/04/01-2026/03/31)

    ID S100YGRD2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2024/04/01-2025/03/31)

    ID S100W2HS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2023/04/01-2024/03/31)

    ID S100TQ912024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第132期(2022/04/01-2023/03/31)

    ID S100SC6S2023-11-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(令和3年4月1日-令和4年3月31日)

    ID S100OCR32022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(令和2年4月1日-令和3年3月31日)

    ID S100LNZQ2021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.