Asahi KogyoshaASAHI KOGYOSHA CO.,LTD.1975東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Asahi Kogyosha revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +14.0% from the prior year, operating profit +61.2%.

Five-year trend

Revenue¥104.8B
FY ending Mar 2022: ¥68.8B¥68.8BFY ending Mar 2023: ¥80.2B¥80.2BFY ending Mar 2024: ¥91.7B¥91.7BFY ending Mar 2025: ¥91.9B¥91.9BFY ending Mar 2026: ¥104.8B¥104.8BFY22FY23FY24FY25FY26
Operating income¥11.7B
FY ending Mar 2022: ¥2.29B¥2.29BFY ending Mar 2023: ¥2.7B¥2.7BFY ending Mar 2024: ¥4.57B¥4.57BFY ending Mar 2025: ¥7.25B¥7.25BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26
Operating margin11.1%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: 5.0%5.0%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 11.1%11.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover1.15×
ROA10.2%
ROA10.2%
Financial leverage2.17×
ROE22.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 2.7%2.7%2023: 3.1%3.1%2024: 4.0%4.0%2025: 6.8%6.8%2026: 8.8%8.8%2223242526
Asset turnover1.15×
2022: 0.95×0.95×2023: 1.06×1.06×2024: 1.13×1.13×2025: 1.12×1.12×2026: 1.15×1.15×2223242526
ROA10.2%
2022: 2.6%2.6%2023: 3.3%3.3%2024: 4.6%4.6%2025: 7.6%7.6%2026: 10.2%10.2%2223242526
Financial leverage2.17×
2022: 2.40×2.40×2023: 2.44×2.44×2024: 2.46×2.46×2025: 2.25×2.25×2026: 2.17×2.17×2223242526
ROE22.1%
2022: 6.2%6.2%2023: 8.0%8.0%2024: 11.2%11.2%2025: 17.0%17.0%2026: 22.1%22.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%0.95×2.6%2.40×6.2%
20233.1%1.06×3.3%2.44×8.0%
20244.0%1.13×4.6%2.46×11.2%
20256.8%1.12×7.6%2.25×17.0%
20268.8%1.15×10.2%2.17×22.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.7%
2021: 8.0%8.0%2022: 7.8%7.8%2023: 7.9%7.9%2024: 6.9%6.9%2025: 9.3%9.3%2026: 10.7%10.7%212223242526
PPE ÷ total assets11.1%
2021: 7.9%7.9%2022: 7.5%7.5%2023: 8.0%8.0%2024: 7.6%7.6%2025: 10.5%10.5%2026: 11.1%11.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥424M
2021: ¥211M¥211M2022: ¥222M¥222M2023: ¥172M¥172M2024: ¥201M¥201M2025: ¥221M¥221M2026: ¥424M¥424M212223242526
R&D / revenue0.4%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.4%0.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue68,82080,17191,67691,947104,823
Cost of revenue60,35771,11780,02376,59083,377
Gross profit8,4629,05311,65215,35721,446
SG&A6,1756,3557,0848,1089,763
Operating income2,2872,6974,5687,24811,682
Pretax income2,8633,7675,1338,62512,468
Income tax1,0021,2861,4212,3963,228
Net income attributable to owners1,8602,4803,7126,2299,240
Operating margin3.3%3.4%5.0%7.9%11.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 11%
1%
Investment securities 15%
Other assets 47%

Funding

Other liabilities 49%
Equity 51%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.4B¥17.5B¥18B¥18.4B¥26.3B
Total assets¥72.1B¥78.9B¥84B¥80.9B¥100.7B
Net assets¥34.4B¥35.4B¥38.8B¥42B¥50.9B
Share capital¥3.86B¥3.86B¥3.86B¥3.86B¥3.86B
Property, plant and equipment¥5.38B¥6.32B¥6.37B¥8.51B¥11.2B
Intangible assets excluding goodwill¥1.03B¥791M¥675M¥448M¥356M
Investment securities¥12.3B¥11.3B¥11.8B¥9.84B¥15.4B
Current assets¥52.1B¥59.2B¥63.9B¥60.3B¥72.7B
Current liabilities¥35.6B¥41.6B¥43.7B¥36.8B¥45B
Short-term borrowings¥3.8B¥3.3B¥3.3B¥3.3B¥3.2B
Long-term borrowings———¥196M¥3.75B
Total liabilities¥37.7B¥43.6B¥45.3B¥38.8B¥49.8B
Equity attributable to owners of parent¥30B¥31.8B¥34.3B¥38.9B¥44.7B
Retained earnings¥23.1B¥24.8B¥27.3B¥31.9B¥37.4B
Treasury stock-¥691M-¥672M-¥660M-¥647M-¥595M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YIGB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W3X92025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TVAM2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R7AE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OK082022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LTQ12021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.