Asahi RubberASAHI RUBBER INC.5162東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

Asahi Rubber revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit +8567.4%.

Five-year trend

Revenue¥7.85B
FY ending Mar 2022: ¥7.02B¥7.02BFY ending Mar 2023: ¥7.21B¥7.21BFY ending Mar 2024: ¥7.18B¥7.18BFY ending Mar 2025: ¥7.64B¥7.64BFY ending Mar 2026: ¥7.85B¥7.85BFY22FY23FY24FY25FY26
Operating income¥197.8M
FY ending Mar 2022: ¥291.3M¥291.3MFY ending Mar 2023: ¥185.2M¥185.2MFY ending Mar 2024: ¥156.4M¥156.4MFY ending Mar 2025: ¥2.3M¥2.3MFY ending Mar 2026: ¥197.8M¥197.8MFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 0.0%0.0%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover0.83×
ROA1.7%
ROA1.7%
Financial leverage2.18×
ROE3.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2022: 3.4%3.4%2023: 2.8%2.8%2024: 1.9%1.9%2026: 2.0%2.0%2223242526
Asset turnover0.83×
2022: 0.72×0.72×2023: 0.75×0.75×2024: 0.76×0.76×2026: 0.83×0.83×2223242526
ROA1.7%
2022: 2.5%2.5%2023: 2.1%2.1%2024: 1.4%1.4%2025: -2.5%-2.5%2026: 1.7%1.7%2223242526
Financial leverage2.18×
2022: 2.15×2.15×2023: 2.09×2.09×2024: 2.02×2.02×2026: 2.18×2.18×2223242526
ROE3.6%
2022: 5.3%5.3%2023: 4.4%4.4%2024: 2.9%2.9%2026: 3.6%3.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%0.72×2.5%2.15×5.3%
20232.8%0.75×2.1%2.09×4.4%
20241.9%0.76×1.4%2.02×2.9%
2025——×-2.5%—×—
20262.0%0.83×1.7%2.18×3.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.3%
2021: 57.2%57.2%2022: 48.9%48.9%2023: 46.5%46.5%2024: 46.0%46.0%2025: 45.6%45.6%2026: 47.3%47.3%212223242526
PPE ÷ total assets38.1%
2021: 35.9%35.9%2022: 35.3%35.3%2023: 35.7%35.7%2024: 35.1%35.1%2025: 37.5%37.5%2026: 38.1%38.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥115.3M
2021: ¥191.2M¥191.2M2023: ¥211.7M¥211.7M2024: ¥160M¥160M2025: ¥160.2M¥160.2M2026: ¥115.3M¥115.3M212223242526
R&D / revenue1.5%
2021: 2.9%2.9%2023: 2.9%2.9%2024: 2.2%2.2%2025: 2.1%2.1%2026: 1.5%1.5%212223242526
Receivable days—
2021: 96d96d212223242526
Payable days18d
2021: 30d30d2022: 23d23d2023: 18d18d2024: 20d20d2025: 20d20d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,0247,2067,1817,6407,852
Cost of revenue5,3335,4475,5026,0345,997
Gross profit1,6911,7591,6791,6051,855
SG&A1,4001,5741,5221,6031,657
Operating income2911851562198
Pretax income305215162-272212
Income tax661229-3653
Net income attributable to owners238203134-236159
Operating margin4.1%2.6%2.2%0.0%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 38%
0%
3%
Other assets 43%

Funding

3%
Other liabilities 45%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥956.3M¥890.9M¥1.39B¥1.21B¥1.59B
Total assets¥9.72B¥9.39B¥9.41B¥9.3B¥9.73B
Net assets¥4.68B¥4.89B¥5.04B¥4.88B¥5.02B
Share capital¥516.9M¥516.9M¥516.9M¥516.9M¥516.9M
Property, plant and equipment¥3.43B¥3.35B¥3.3B¥3.49B¥3.71B
Intangible assets excluding goodwill¥75.8M¥63.2M¥57.6M¥41.8M¥29.7M
Investment securities¥376.1M¥393.5M¥184.5M¥198.3M¥262.7M
Current assets¥5.38B¥5.07B¥5.42B¥5.07B¥5.3B
Current liabilities¥2.53B¥2.37B¥2.61B¥2.84B¥2.62B
Trade payables¥337.6M¥275.8M¥299M¥334.8M¥292.1M
Short-term borrowings——¥300M¥800M¥600M
Long-term borrowings¥1.47B¥1.11B¥751.8M¥587.5M¥1.11B
Total liabilities¥5.04B¥4.5B¥4.37B¥4.42B¥4.71B
Equity attributable to owners of parent¥4.52B¥4.63B¥4.69B¥4.36B¥4.38B
Retained earnings¥3.59B¥3.7B¥3.75B¥3.42B¥3.48B
Treasury stock-¥54.8M-¥54.8M-¥35.1M-¥33.6M-¥89M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YKQB2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W7N42025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TOWO2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R1G92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OBHC2022-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100M4TS2021-08-06Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.