Asahi-Seiki ManufacturingASAHI-SEIKI MANUFACTURING CO.,LTD.6111名古屋証券取引所機械FY ending Mar 2026, non-consolidated, J-GAAP

Asahi-Seiki Manufacturing revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +13.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥13.4B
FY ending Mar 2022: ¥12.9B¥12.9BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥11.8B¥11.8BFY ending Mar 2026: ¥13.4B¥13.4BFY22FY23FY24FY25FY26
Operating income¥123.2M
FY ending Mar 2022: ¥423.1M¥423.1MFY ending Mar 2023: ¥348.3M¥348.3MFY ending Mar 2024: -¥44.7M-¥44.7MFY ending Mar 2025: -¥121.4M-¥121.4MFY ending Mar 2026: ¥123.2M¥123.2MFY22FY23FY24FY25FY26
Operating margin0.9%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 2.7%2.7%FY ending Mar 2024: -0.3%-0.3%FY ending Mar 2025: -1.0%-1.0%FY ending Mar 2026: 0.9%0.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.61×
ROA3.7%
ROA3.7%
Financial leverage1.73×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 3.9%3.9%2023: 2.3%2.3%2024: 0.9%0.9%2025: 2.4%2.4%2026: 6.0%6.0%2223242526
Asset turnover0.61×
2022: 0.64×0.64×2023: 0.65×0.65×2024: 0.64×0.64×2025: 0.58×0.58×2026: 0.61×0.61×2223242526
ROA3.7%
2022: 2.5%2.5%2023: 1.5%1.5%2024: 0.6%0.6%2025: 1.4%1.4%2026: 3.7%3.7%2223242526
Financial leverage1.73×
2022: 1.62×1.62×2023: 1.63×1.63×2024: 1.65×1.65×2025: 1.62×1.62×2026: 1.73×1.73×2223242526
ROE6.3%
2022: 4.1%4.1%2023: 2.4%2.4%2024: 0.9%0.9%2025: 2.3%2.3%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.64×2.5%1.62×4.1%
20232.3%0.65×1.5%1.63×2.4%
20240.9%0.64×0.6%1.65×0.9%
20252.4%0.58×1.4%1.62×2.3%
20266.0%0.61×3.7%1.73×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue54.4%
2021: 43.0%43.0%2022: 35.5%35.5%2023: 36.0%36.0%2024: 37.8%37.8%2025: 41.1%41.1%2026: 54.4%54.4%212223242526
PPE ÷ total assets30.5%
2021: 24.5%24.5%2022: 22.8%22.8%2023: 23.1%23.1%2024: 24.1%24.1%2025: 24.2%24.2%2026: 30.5%30.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥177.8M
2021: ¥121.8M¥121.8M2022: ¥145.4M¥145.4M2023: ¥173M¥173M2024: ¥190M¥190M2025: ¥186.1M¥186.1M2026: ¥177.8M¥177.8M212223242526
R&D / revenue1.3%
2021: 1.0%1.0%2022: 1.1%1.1%2023: 1.3%1.3%2024: 1.4%1.4%2025: 1.6%1.6%2026: 1.3%1.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,92013,10013,14411,76913,393
Cost of revenue10,67710,82311,25810,17011,549
Gross profit2,2422,2771,8851,5991,844
SG&A1,8191,9291,9301,7201,721
Operating income423348-45-121123
Pretax income7294282704011,081
Income tax225133155113277
Net income attributable to owners504296114288804
Operating margin3.3%2.7%-0.3%-1.0%0.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 31%
1%
Investment securities 10%
Other assets 34%

Funding

Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.66B¥4.07B¥3.99B¥3.86B¥5.68B
Total assets¥20.1B¥20.5B¥20.7B¥20B¥23.9B
Net assets¥13.6B¥13.6B¥14.2B¥14.2B¥14.1B
Share capital¥4.18B¥4.18B¥4.18B¥4.18B¥4.18B
Property, plant and equipment¥4.59B¥4.72B¥4.97B¥4.84B¥7.29B
Intangible assets excluding goodwill¥67.8M¥62.3M¥54.2M¥203.2M¥327.8M
Investment securities¥2.45B¥2.34B¥3.19B¥2.95B¥2.43B
Current assets¥12.8B¥13B¥12.1B¥11.6B¥13.3B
Current liabilities¥5.62B¥5.9B¥5.36B¥4.77B¥6.4B
Short-term borrowings¥1.7B¥1.7B¥2.1B¥2.1B¥2.1B
Long-term borrowings————¥2.44B
Total liabilities¥6.58B¥6.84B¥6.5B¥5.84B¥9.77B
Equity attributable to owners of parent¥12.4B¥12.5B¥12.5B¥12.6B¥12.8B
Retained earnings¥6.03B¥6.15B¥6.09B¥6.2B¥6.86B
Treasury stock-¥1.26B-¥1.27B-¥1.27B-¥1.27B-¥1.68B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YHGQ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W2N72025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TQRW2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R3YS2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OF7G2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LQXB2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.