AsahipenASAHIPEN CORPORATION4623東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Asahipen revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -1.9% from the prior year, operating profit -27.4%.

Five-year trend

Revenue¥16.8B
FY ending Mar 2022: ¥14.2B¥14.2BFY ending Mar 2023: ¥17.1B¥17.1BFY ending Mar 2024: ¥17.1B¥17.1BFY ending Mar 2025: ¥17.2B¥17.2BFY ending Mar 2026: ¥16.8B¥16.8BFY22FY23FY24FY25FY26
Operating income¥628.4M
FY ending Mar 2022: ¥904.9M¥904.9MFY ending Mar 2023: ¥791.6M¥791.6MFY ending Mar 2024: ¥844.5M¥844.5MFY ending Mar 2025: ¥865.3M¥865.3MFY ending Mar 2026: ¥628.4M¥628.4MFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 6.4%6.4%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover0.71×
ROA3.1%
ROA3.1%
Financial leverage1.85×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 7.1%7.1%2023: 3.8%3.8%2024: 2.2%2.2%2025: 4.1%4.1%2026: 4.3%4.3%2223242526
Asset turnover0.71×
2022: 0.72×0.72×2023: 0.83×0.83×2024: 0.79×0.79×2025: 0.80×0.80×2026: 0.71×0.71×2223242526
ROA3.1%
2022: 5.1%5.1%2023: 3.2%3.2%2024: 1.8%1.8%2025: 3.3%3.3%2026: 3.1%3.1%2223242526
Financial leverage1.85×
2022: 1.60×1.60×2023: 1.66×1.66×2024: 1.73×1.73×2025: 1.71×1.71×2026: 1.85×1.85×2223242526
ROE5.7%
2022: 8.2%8.2%2023: 5.3%5.3%2024: 3.1%3.1%2025: 5.6%5.6%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.1%0.72×5.1%1.60×8.2%
20233.8%0.83×3.2%1.66×5.3%
20242.2%0.79×1.8%1.73×3.1%
20254.1%0.80×3.3%1.71×5.6%
20264.3%0.71×3.1%1.85×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue50.7%
2021: 40.2%40.2%2022: 43.2%43.2%2023: 37.0%37.0%2024: 36.9%36.9%2025: 43.4%43.4%2026: 50.7%50.7%212223242526
PPE ÷ total assets32.9%
2021: 32.4%32.4%2022: 31.1%31.1%2023: 29.5%29.5%2024: 29.3%29.3%2025: 34.6%34.6%2026: 32.9%32.9%212223242526
Goodwill ÷ parent equity3.4%
2023: 7.0%7.0%2024: 5.9%5.9%2025: 4.6%4.6%2026: 3.4%3.4%212223242526
Goodwill balance¥445.7M
2023: ¥879.4M¥879.4M2024: ¥734.8M¥734.8M2025: ¥590.3M¥590.3M2026: ¥445.7M¥445.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥178.2M
2021: ¥197.8M¥197.8M2022: ¥205M¥205M2023: ¥182.6M¥182.6M2024: ¥153.3M¥153.3M2025: ¥152.9M¥152.9M2026: ¥178.2M¥178.2M212223242526
R&D / revenue1.1%
2021: 1.2%1.2%2022: 1.4%1.4%2023: 1.1%1.1%2024: 0.9%0.9%2025: 0.9%0.9%2026: 1.1%1.1%212223242526
Receivable days—
2021: 65d65d212223242526
Payable days43d
2021: 45d45d2022: 47d47d2023: 45d45d2024: 38d38d2025: 34d34d2026: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,22117,13117,10617,15216,823
Cost of revenue9,07911,77211,79411,85111,434
Gross profit5,1435,3585,3125,3015,389
SG&A4,2384,5674,4674,4364,761
Operating income905792844865628
Pretax income1,1061,0817351,1181,019
Income tax102427355416291
Net income attributable to owners1,004654380702728
Operating margin6.4%4.6%4.9%5.0%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 33%
4%
Investment securities 15%
Other assets 32%

Funding

5%
Interest-bearing debt 21%
Other liabilities 16%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.39B¥4.11B¥3.91B¥3.33B¥4.28B
Total assets¥19.7B¥21.5B¥21.6B¥21.5B¥26B
Net assets¥13.3B¥13.5B¥13.7B¥14.2B¥15B
Share capital¥5.87B¥5.87B¥5.87B¥5.87B¥100M
Property, plant and equipment¥6.14B¥6.35B¥6.32B¥7.44B¥8.54B
Intangible assets excluding goodwill¥240M¥1.11B¥957.9M¥807.8M¥653.8M
Goodwill—¥879.4M¥734.8M¥590.3M¥445.7M
Investment securities¥2.3B¥2.5B¥2.9B¥2.88B¥3.77B
Current assets¥10.6B¥10.9B¥10.7B¥9.72B¥12.2B
Current liabilities¥3.7B¥4.83B¥4.56B¥3.67B¥7.45B
Trade payables¥1.17B¥1.45B¥1.23B¥1.1B¥1.34B
Short-term borrowings¥580M¥1.28B¥1.09B¥1.29B¥3.5B
Long-term borrowings¥200M¥1.04B¥771.4M¥1.2B¥1.15B
Bonds¥1.5B¥1B¥1.3B¥1.3B¥800M
Interest-bearing debt¥2.28Bderived¥3.32Bderived¥3.16Bderived¥3.8Bderived¥5.44Bderived
Total liabilities¥6.48B¥7.99B¥7.87B¥7.38B¥11B
Equity attributable to owners of parent¥12.3B¥12.5B¥12.4B¥12.8B¥13B
Retained earnings¥3.82B¥4.26B¥4.43B¥4.92B¥5.41B
Treasury stock-¥1.54B-¥1.81B-¥2.1B-¥1.12B-¥1.42B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YLY92026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W71K2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100UAVC2024-08-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100RXMG2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OK262022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LV112021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.