Aseed HoldingsASEED HOLDINGS CO.,LTD.9959東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Aseed Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +6.0% from the prior year, operating profit +40.0%.

Five-year trend

Revenue¥25.4B
FY ending Mar 2022: ¥19.3B¥19.3BFY ending Mar 2023: ¥21.2B¥21.2BFY ending Mar 2024: ¥23.3B¥23.3BFY ending Mar 2025: ¥24B¥24BFY ending Mar 2026: ¥25.4B¥25.4BFY22FY23FY24FY25FY26
Operating income¥1.07B
FY ending Mar 2022: ¥647M¥647MFY ending Mar 2023: ¥675M¥675MFY ending Mar 2024: ¥767M¥767MFY ending Mar 2025: ¥765M¥765MFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 3.2%3.2%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 3.2%3.2%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover1.16×
ROA4.2%
ROA4.2%
Financial leverage2.88×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 0.9%0.9%2023: 2.8%2.8%2024: 3.3%3.3%2025: 3.1%3.1%2026: 3.6%3.6%2223242526
Asset turnover1.16×
2022: 1.28×1.28×2023: 1.34×1.34×2024: 1.31×1.31×2025: 1.24×1.24×2026: 1.16×1.16×2223242526
ROA4.2%
2022: 1.2%1.2%2023: 3.8%3.8%2024: 4.3%4.3%2025: 3.9%3.9%2026: 4.2%4.2%2223242526
Financial leverage2.88×
2022: 2.74×2.74×2023: 2.76×2.76×2024: 2.80×2.80×2025: 2.76×2.76×2026: 2.88×2.88×2223242526
ROE11.9%
2022: 3.2%3.2%2023: 10.5%10.5%2024: 12.1%12.1%2025: 10.7%10.7%2026: 11.9%11.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%1.28×1.2%2.74×3.2%
20232.8%1.34×3.8%2.76×10.5%
20243.3%1.31×4.3%2.80×12.1%
20253.1%1.24×3.9%2.76×10.7%
20263.6%1.16×4.2%2.88×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.1%
2021: 31.3%31.3%2022: 39.9%39.9%2023: 41.3%41.3%2024: 40.9%40.9%2025: 40.2%40.2%2026: 42.1%42.1%212223242526
PPE ÷ total assets44.3%
2021: 51.4%51.4%2022: 50.9%50.9%2023: 52.9%52.9%2024: 50.3%50.3%2025: 49.0%49.0%2026: 44.3%44.3%212223242526
Goodwill ÷ parent equity0.9%
2021: 0.6%0.6%2022: 1.3%1.3%2023: 2.6%2.6%2024: 2.5%2.5%2025: 1.8%1.8%2026: 0.9%0.9%212223242526
Goodwill balance¥75M
2021: ¥32M¥32M2022: ¥73M¥73M2023: ¥155M¥155M2024: ¥171M¥171M2025: ¥131M¥131M2026: ¥75M¥75M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4M
2021: ¥5M¥5M2022: ¥5M¥5M2023: ¥3M¥3M2024: ¥3M¥3M2025: ¥5M¥5M2026: ¥4M¥4M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,28221,22823,26023,96925,409
Cost of revenue11,64813,20014,47914,85915,685
Gross profit7,6348,0278,7819,1099,723
SG&A6,9867,3528,0148,3448,652
Operating income6476757677651,071
Pretax income6468571,0669681,219
Income tax468254297220310
Net income attributable to owners178602768748909
Operating margin3.4%3.2%3.3%3.2%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 44%
1%
Investment securities 10%
Other assets 29%

Funding

Other liabilities 67%
Equity 33%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥852M¥1.07B¥1.57B¥1.77B¥3.83B
Total assets¥15.1B¥16.6B¥18.9B¥19.7B¥24.1B
Net assets¥5.1B¥5.62B¥6.63B¥7.22B¥7.94B
Share capital¥798M¥798M¥798M¥798M¥798M
Property, plant and equipment¥7.68B¥8.77B¥9.52B¥9.63B¥10.7B
Intangible assets excluding goodwill¥156M¥267M¥270M¥223M¥148M
Goodwill¥73M¥155M¥171M¥131M¥75M
Investment securities¥939M¥1.18B¥1.43B¥1.65B¥2.48B
Current assets¥5.53B¥5.7B¥7.06B¥7.5B¥10.1B
Current liabilities¥7.68B¥8.04B¥8.88B¥8.57B¥10.5B
Short-term borrowings¥2.48B¥2.91B¥2.33B¥2.58B¥3.04B
Long-term borrowings¥1.61B¥2.27B¥2.76B¥3.19B¥5.18B
Total liabilities¥10B¥11B¥12.3B¥12.4B¥16.2B
Equity attributable to owners of parent¥5.51B¥5.96B¥6.73B¥7.27B¥7.96B
Retained earnings¥4.61B¥5.05B¥5.52B¥6.05B¥6.73B
Treasury stock-¥910M-¥900M-¥630M-¥618M-¥604M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YGUH2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100WPYR2025-10-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TUWG2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R0242023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OC1U2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LMFL2021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.