AsgentAsgent, Inc.4288東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Asgent revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +15.6% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.43B
FY ending Mar 2022: ¥3.17B¥3.17BFY ending Mar 2023: ¥2.83B¥2.83BFY ending Mar 2024: ¥2.37B¥2.37BFY ending Mar 2025: ¥2.97B¥2.97BFY ending Mar 2026: ¥3.43B¥3.43BFY22FY23FY24FY25FY26
Operating income¥146.9M
FY ending Mar 2022: ¥23.4M¥23.4MFY ending Mar 2023: -¥116M-¥116MFY ending Mar 2024: -¥290.4M-¥290.4MFY ending Mar 2025: -¥205.5M-¥205.5MFY ending Mar 2026: ¥146.9M¥146.9MFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 0.7%0.7%FY ending Mar 2023: -4.1%-4.1%FY ending Mar 2024: -12.3%-12.3%FY ending Mar 2025: -6.9%-6.9%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.9%
Asset turnover2.06×
ROA10.1%
ROA10.1%
Financial leverage4.02×
ROE40.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.9%
2022: 2.4%2.4%2026: 4.9%4.9%2223242526
Asset turnover2.06×
2022: 1.25×1.25×2026: 2.06×2.06×2223242526
ROA10.1%
2022: 3.0%3.0%2023: -5.3%-5.3%2024: -23.3%-23.3%2025: -27.3%-27.3%2026: 10.1%10.1%2223242526
Financial leverage4.02×
2022: 1.88×1.88×2026: 4.02×4.02×2223242526
ROE40.5%
2022: 5.7%5.7%2026: 40.5%40.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.4%1.25×3.0%1.88×5.7%
2023——×-5.3%—×—
2024——×-23.3%—×—
2025——×-27.3%—×—
20264.9%2.06×10.1%4.02×40.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2021: 8.5%8.5%2022: 6.1%6.1%2023: 6.5%6.5%2024: 6.8%6.8%2025: 0.6%0.6%2026: 2.6%2.6%212223242526
PPE ÷ total assets5.0%
2021: 10.8%10.8%2022: 7.6%7.6%2023: 8.5%8.5%2024: 9.8%9.8%2025: 1.2%1.2%2026: 5.0%5.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,1682,8342,3702,9713,434
Cost of revenue2,0451,8221,4041,8852,020
Gross profit1,1231,0129661,0861,414
SG&A1,0991,1281,2561,2921,267
Operating income23-116-290-205147
Pretax income75-123-413-440136
Income tax-23351-32
Net income attributable to owners77-126-448-440168
Operating margin0.7%-4.1%-12.3%-6.9%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 39%
5%
2%
2%
Other assets 52%

Funding

Other liabilities 71%
Equity 29%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥993.8M¥862.7M¥777.7M¥664M¥686.3M
Total assets¥2.53B¥2.18B¥1.66B¥1.57B¥1.77B
Net assets¥1.35B¥1.24B¥777.4M¥336.5M¥505.9M
Share capital¥771.1M¥771.1M¥771.1M¥771.1M¥771.1M
Property, plant and equipment¥192.5M¥184.7M¥162.2M¥18.7M¥89.2M
Intangible assets excluding goodwill¥18.7M¥21.7M¥23.5M—¥38.3M
Investment securities¥166.6M¥174.5M¥31.3M¥29.5M¥29.6M
Current assets¥2.03B¥1.69B¥1.36B¥1.44B¥1.49B
Current liabilities¥1.05B¥823.9M¥751.6M¥1.1B¥1.12B
Short-term borrowings¥200M¥200M¥200M¥400M¥330M
Total liabilities¥1.17B¥945.2M¥882.3M¥1.23B¥1.26B
Equity attributable to owners of parent¥1.35B¥1.22B¥771.7M¥331.1M¥499.2M
Retained earnings-¥130.6M-¥256.2M-¥704.3M-¥440.5M-¥272.4M
Treasury stock-¥369K-¥369K-¥369K-¥441K-¥441K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YGM02026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W39D2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TUK12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R74K2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OCGO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LNBE2021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.