AsiaQuestAsiaQuest Co., Ltd.4261東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

AsiaQuest revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +21.1% from the prior year, operating profit -4.2%.

Five-year trend

Revenue¥4.92B
FY ending Dec 2021: ¥2.24B¥2.24BFY ending Dec 2022: ¥2.61B¥2.61BFY ending Dec 2023: ¥3.14B¥3.14BFY ending Dec 2024: ¥4.06B¥4.06BFY ending Dec 2025: ¥4.92B¥4.92BFY21FY22FY23FY24FY25
Operating income¥439.4M
FY ending Dec 2021: ¥293.9M¥293.9MFY ending Dec 2022: ¥367.1M¥367.1MFY ending Dec 2023: ¥310.5M¥310.5MFY ending Dec 2024: ¥458.8M¥458.8MFY ending Dec 2025: ¥439.4M¥439.4MFY21FY22FY23FY24FY25
Operating margin8.9%
FY ending Dec 2021: 13.1%13.1%FY ending Dec 2022: 14.0%14.0%FY ending Dec 2023: 9.9%9.9%FY ending Dec 2024: 11.3%11.3%FY ending Dec 2025: 8.9%8.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.9%
Asset turnover1.73×
ROA10.2%
ROA10.2%
Financial leverage1.55×
ROE15.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.9%
2021: 8.8%8.8%2022: 8.9%8.9%2023: 6.3%6.3%2024: 7.3%7.3%2025: 5.9%5.9%2122232425
Asset turnover1.73×
2021: 1.13×1.13×2022: 1.27×1.27×2023: 1.42×1.42×2024: 1.62×1.62×2025: 1.73×1.73×2122232425
ROA10.2%
2021: 9.9%9.9%2022: 11.3%11.3%2023: 9.0%9.0%2024: 11.8%11.8%2025: 10.2%10.2%2122232425
Financial leverage1.55×
2021: 2.17×2.17×2022: 1.97×1.97×2023: 1.71×1.71×2024: 1.63×1.63×2025: 1.55×1.55×2122232425
ROE15.8%
2021: 21.5%21.5%2022: 22.1%22.1%2023: 15.4%15.4%2024: 19.2%19.2%2025: 15.8%15.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20218.8%1.13×9.9%2.17×21.5%
20228.9%1.27×11.3%1.97×22.1%
20236.3%1.42×9.0%1.71×15.4%
20247.3%1.62×11.8%1.63×19.2%
20255.9%1.73×10.2%1.55×15.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.9%
2020: 4.9%4.9%2021: 3.9%3.9%2022: 2.9%2.9%2023: 2.3%2.3%2024: 7.1%7.1%2025: 5.9%5.9%202122232425
PPE ÷ total assets9.9%
2020: 6.9%6.9%2021: 4.4%4.4%2022: 3.5%3.5%2023: 3.2%3.2%2024: 10.4%10.4%2025: 9.9%9.9%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.1M
2021: ¥2.2M¥2.2M2022: ¥2.3M¥2.3M2023: ¥5.6M¥5.6M2024: ¥7.2M¥7.2M2025: ¥6.1M¥6.1M202122232425
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue2,2362,6133,1404,0614,920
Cost of revenue1,2181,3411,6292,1102,519
Gross profit1,0191,2721,5111,9522,401
SG&A7259051,2001,4931,961
Operating income294367310459439
Pretax income290362308461448
Income tax94130109165157
Net income attributable to owners196232199295291
Operating margin13.1%14.0%9.9%11.3%8.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
Property, plant and equipment 10%
0%
Other assets 40%

Funding

Other liabilities 33%
Equity 67%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.49B¥1.56B¥1.52B¥1.52B¥1.46B
Total assets¥1.97B¥2.15B¥2.26B¥2.76B¥2.93B
Net assets¥911.1M¥1.19B¥1.4B¥1.69B¥1.97B
Share capital¥392.1M¥409.5M¥410.2M¥412.4M¥414.4M
Property, plant and equipment¥86.3M¥75.7M¥72.9M¥288.1M¥290.1M
Intangible assets excluding goodwill¥9.5M¥7.1M¥5.2M¥2.2M¥1.1M
Current assets¥1.82B¥2.01B¥2.12B¥2.22B¥2.43B
Current liabilities¥562.1M¥625.4M¥599.3M¥930.6M¥838.8M
Short-term borrowings¥3.7M————
Long-term borrowings¥458.9M¥323.5M¥259.6M¥134.6M¥103.2M
Bonds¥30M————
Interest-bearing debt¥492.6Mderived————
Total liabilities¥1.06B¥958.5M¥864.6M¥1.08B¥959.6M
Equity attributable to owners of parent¥908.9M¥1.19B¥1.39B¥1.69B¥1.99B
Retained earnings¥172.7M¥419.4M¥618.3M¥913.7M¥1.2B
Treasury stock—-¥195K-¥272K-¥370K-¥370K

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/01/01-2025/12/31)

    ID S100XVLI2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/01/01-2024/12/31)

    ID S100VIU62025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/01/01-2023/12/31)

    ID S100T6BK2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/01/01-2022/12/31)

    ID S100QIEN2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年1月1日-令和3年12月31日)

    ID S100NS0A2022-03-31Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.