AsicsASICS Corporation7936東証プライムその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Asics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥109.9B
Capex
¥30.3B
of revenue 3.7%
Free cash flow
¥79.6B
Returned to shareholders
¥65.7B
of net income: 67%
Dividend per share
¥28
Payout ratio (reported)
25.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥98.7B
Operating cash flow¥109.9B
Cash conversion (operating CF ÷ operating income)
77.1%
Cash vs. profit gap
¥11.2B(純利益の 11.3%)
Shareholder returns
of net income 66.6% · of FCF 82.6%
Shareholder payments — dividends
of net income 15.9% · of FCF 19.8%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
26.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥109.9B
FY ending Dec 2021: ¥49.1B¥49.1BFY ending Dec 2022: -¥21.4B-¥21.4BFY ending Dec 2023: ¥90.1B¥90.1BFY ending Dec 2024: ¥104.6B¥104.6BFY ending Dec 2025: ¥109.9B¥109.9BFY21FY22FY23FY24FY25
Free cash flow¥79.6B
FY ending Dec 2021: ¥39.6B¥39.6BFY ending Dec 2022: -¥32.7B-¥32.7BFY ending Dec 2023: ¥74.6B¥74.6BFY ending Dec 2024: ¥80.6B¥80.6BFY ending Dec 2025: ¥79.6B¥79.6BFY21FY22FY23FY24FY25
Net income¥98.7B
FY ending Dec 2021: ¥9.4B¥9.4BFY ending Dec 2022: ¥19.9B¥19.9BFY ending Dec 2023: ¥35.3B¥35.3BFY ending Dec 2024: ¥63.8B¥63.8BFY ending Dec 2025: ¥98.7B¥98.7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XOKI2026-03-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VIXM2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T3S42024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QG4R2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NR3M2022-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100L3KR2021-04-01Open

Extracted from XBRL: 56 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.