AskulASKUL Corporation2678東証プライム小売業FY ending May 2026, consolidated, J-GAAP

Askul revenue and profit

It lost about ¥5 for every ¥100 of sales at the operating level. Revenue changed -16.8% from the prior year, operating profit -224.6%.

Five-year trend

Revenue¥400.2B
FY ending May 2022: ¥428.5B¥428.5BFY ending May 2023: ¥446.7B¥446.7BFY ending May 2024: ¥471.7B¥471.7BFY ending May 2025: ¥481.1B¥481.1BFY ending May 2026: ¥400.2B¥400.2BFY22FY23FY24FY25FY26
Operating income-¥17.4B
FY ending May 2022: ¥14.3B¥14.3BFY ending May 2023: ¥14.6B¥14.6BFY ending May 2024: ¥17B¥17BFY ending May 2025: ¥14B¥14BFY ending May 2026: -¥17.4B-¥17.4BFY22FY23FY24FY25FY26
Operating margin-4.4%
FY ending May 2022: 3.3%3.3%FY ending May 2023: 3.3%3.3%FY ending May 2024: 3.6%3.6%FY ending May 2025: 2.9%2.9%FY ending May 2026: -4.4%-4.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.1%2.1%2023: 2.2%2.2%2024: 4.1%4.1%2025: 1.9%1.9%2223242526
Asset turnover—
2022: 2.28×2.28×2023: 2.15×2.15×2024: 2.00×2.00×2025: 2.04×2.04×2223242526
ROA-9.7%
2022: 4.9%4.9%2023: 4.7%4.7%2024: 8.1%8.1%2025: 3.9%3.9%2026: -9.7%-9.7%2223242526
Financial leverage—
2022: 3.31×3.31×2023: 3.44×3.44×2024: 3.31×3.31×2025: 3.02×3.02×2223242526
ROE—
2022: 16.2%16.2%2023: 16.2%16.2%2024: 26.9%26.9%2025: 11.6%11.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%2.28×4.9%3.31×16.2%
20232.2%2.15×4.7%3.44×16.2%
20244.1%2.00×8.1%3.31×26.9%
20251.9%2.04×3.9%3.02×11.6%
2026——×-9.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.7%
2021: 5.9%5.9%2022: 5.7%5.7%2023: 6.2%6.2%2024: 6.9%6.9%2025: 7.1%7.1%2026: 8.7%8.7%212223242526
PPE ÷ total assets15.2%
2021: 13.1%13.1%2022: 12.9%12.9%2023: 12.2%12.2%2024: 13.4%13.4%2025: 14.9%14.9%2026: 15.2%15.2%212223242526
Goodwill ÷ parent equity1.5%
2021: 2.7%2.7%2022: 2.4%2.4%2023: 8.6%8.6%2024: 6.4%6.4%2025: 6.2%6.2%2026: 1.5%1.5%212223242526
Goodwill balance¥722M
2021: ¥1.61B¥1.61B2022: ¥1.37B¥1.37B2023: ¥5.53B¥5.53B2024: ¥5B¥5B2025: ¥4.78B¥4.78B2026: ¥722M¥722M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 39d39d212223242526
Payable days67d
2021: 59d59d2022: 59d59d2023: 59d59d2024: 61d61d2025: 59d59d2026: 67d67d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue428,517446,713471,682481,101400,199
Cost of revenue323,444339,672354,180363,562310,886
Gross profit105,072107,040117,502117,53889,313
SG&A90,76392,420100,549103,534106,758
Operating income14,30914,62016,95314,004-17,445
Pretax income13,87114,46728,43113,618-29,790
Income tax4,5754,5138,9574,179-7,946
Net income attributable to owners9,2069,78719,1399,068-22,150
Operating margin3.3%3.3%3.6%2.9%-4.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 15%
Intangibles and goodwill 11%
0%
Other assets 53%

Funding

Trade payables 25%
Other liabilities 53%
Equity 22%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥58.8B¥66.2B¥61.7B¥48.4B¥48.6B
Total assets¥188B¥227.5B¥243.1B¥227.8B¥229.9B
Net assets¥57.3B¥66.9B¥81.3B¥81.3B¥51.5B
Share capital¥21.2B¥21.2B¥21.2B¥21.2B¥21.2B
Property, plant and equipment¥24.3B¥27.9B¥32.5B¥34B¥35B
Intangible assets excluding goodwill¥15.5B¥32.6B¥31.4B¥31.9B¥24.2B
Goodwill¥1.37B¥5.53B¥5B¥4.78B¥722M
Investment securities¥143M¥159M¥159M¥100M¥487M
Current assets¥137B¥156B¥168B¥149.8B¥150B
Current liabilities¥100.7B¥120.5B¥120.9B¥107B¥131.8B
Trade payables¥52.7B¥54.6B¥59.1B¥58.5B¥57.2B
Short-term borrowings¥380M¥380M¥380M¥380M¥27.3B
Long-term borrowings¥10.1B¥10.3B¥13.2B¥13.7B¥13.4B
Total liabilities¥130.8B¥160.6B¥161.7B¥146.5B¥178.5B
Non-controlling interests¥514M¥2.73B¥3.07B¥3.47B¥3.65B
Equity attributable to owners of parent¥56.8B¥64.1B¥78.1B¥77.6B¥47.4B
Retained earnings¥21.5B¥28.1B¥43.8B¥43.4B¥11.7B
Treasury stock-¥118M-¥92M-¥1.81B-¥1.99B-¥362M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/05/21-2026/05/20)

    ID S100YSYE2026-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/05/21-2025/05/20)

    ID S100WFG62025-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/05/21-2024/05/20)

    ID S100U4I22024-07-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(2022/05/21-2023/05/20)

    ID S100SK062023-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年5月21日-令和3年5月20日)

    ID S100M2R62021-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和1年5月21日-令和2年5月20日)

    ID S100JELE2020-08-07Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.