AsmarqASMARQ Co.,Ltd.4197東証スタンダード情報・通信業FY ending Nov 2025, consolidated, J-GAAP

What does Asmarq do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥285.6M
Capex
¥26.6M
of revenue 0.6%
Free cash flow
¥259M
Returned to shareholders
¥88.9M
of net income: 44%
Dividend per share
¥77
Payout ratio (reported)
48.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥199.9M
Operating cash flow¥285.6M
Cash conversion (operating CF ÷ operating income)
101.9%
Cash vs. profit gap
¥85.7M(純利益の 42.9%)
Shareholder payments — dividends
of net income 44.5% · of FCF 34.3%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
49.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥285.6M
FY ending Nov 2022: ¥266.9M¥266.9MFY ending Nov 2023: ¥271.7M¥271.7MFY ending Nov 2024: ¥367.4M¥367.4MFY ending Nov 2025: ¥285.6M¥285.6MFY22FY23FY24FY25
Free cash flow¥259M
FY ending Nov 2022: ¥220.8M¥220.8MFY ending Nov 2023: ¥204.4M¥204.4MFY ending Nov 2024: ¥315.2M¥315.2MFY ending Nov 2025: ¥259M¥259MFY22FY23FY24FY25
Net income¥199.9M
FY ending Nov 2022: ¥178.9M¥178.9MFY ending Nov 2023: ¥236.6M¥236.6MFY ending Nov 2024: ¥256.9M¥256.9MFY ending Nov 2025: ¥199.9M¥199.9MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/12/01-2025/11/30)

    ID S100XNPA2026-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/12/01-2024/11/30)

    ID S100VB7H2025-02-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2022/12/01-2023/11/30)

    ID S100USPH2024-11-15Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.