AsmoASMO CORPORATION2654東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Asmo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +119.5%.

Five-year trend

Revenue¥21.2B
FY ending Mar 2022: ¥18.8B¥18.8BFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥20.5B¥20.5BFY ending Mar 2025: ¥20.5B¥20.5BFY ending Mar 2026: ¥21.2B¥21.2BFY22FY23FY24FY25FY26
Operating income¥651.6M
FY ending Mar 2022: ¥536.1M¥536.1MFY ending Mar 2023: ¥333.3M¥333.3MFY ending Mar 2024: ¥606.9M¥606.9MFY ending Mar 2025: ¥296.8M¥296.8MFY ending Mar 2026: ¥651.6M¥651.6MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 1.4%1.4%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover2.20×
ROA4.8%
ROA4.8%
Financial leverage1.45×
ROE7.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 1.8%1.8%2023: 1.0%1.0%2024: 2.3%2.3%2025: 0.7%0.7%2026: 2.2%2.2%2223242526
Asset turnover2.20×
2022: 2.18×2.18×2023: 2.25×2.25×2024: 2.20×2.20×2025: 2.15×2.15×2026: 2.20×2.20×2223242526
ROA4.8%
2022: 4.0%4.0%2023: 2.3%2.3%2024: 5.0%5.0%2025: 1.5%1.5%2026: 4.8%4.8%2223242526
Financial leverage1.45×
2022: 1.43×1.43×2023: 1.44×1.44×2024: 1.48×1.48×2025: 1.47×1.47×2026: 1.45×1.45×2223242526
ROE7.0%
2022: 5.7%5.7%2023: 3.4%3.4%2024: 7.5%7.5%2025: 2.2%2.2%2026: 7.0%7.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%2.18×4.0%1.43×5.7%
20231.0%2.25×2.3%1.44×3.4%
20242.3%2.20×5.0%1.48×7.5%
20250.7%2.15×1.5%1.47×2.2%
20262.2%2.20×4.8%1.45×7.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2021: 1.4%1.4%2022: 1.0%1.0%2023: 1.0%1.0%2024: 0.8%0.8%2025: 0.7%0.7%2026: 0.4%0.4%212223242526
PPE ÷ total assets0.8%
2021: 2.9%2.9%2022: 2.3%2.3%2023: 2.2%2.2%2024: 1.7%1.7%2025: 1.5%1.5%2026: 0.8%0.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days39d
2021: 40d40d2022: 37d37d2023: 38d38d2024: 40d40d2025: 38d38d2026: 39d39d212223242526
Payable days17d
2021: 12d12d2022: 13d13d2023: 15d15d2024: 19d19d2025: 16d16d2026: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,84119,72320,53320,53021,237
Cost of revenue15,16415,99016,52916,78617,157
Gross profit3,6773,7344,0043,7434,079
SG&A3,1413,4003,3973,4463,428
Operating income536333607297652
Pretax income635427651283700
Income tax297219194154219
Net income attributable to owners348204470144466
Operating margin2.8%1.7%3.0%1.4%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 51%
Receivables 23%
1%
0%
0%
Other assets 25%

Funding

8%
Other liabilities 22%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.55B¥5.02B¥5.57B¥5.32B¥5.1B
Total assets¥8.65B¥8.9B¥9.73B¥9.33B¥9.95B
Net assets¥6.23B¥6.32B¥6.65B¥6.64B¥6.99B
Share capital¥2.32B¥2.32B¥2.32B¥2.32B¥2.32B
Trade receivables¥1.93B¥2.03B¥2.25B¥2.12B¥2.27B
Property, plant and equipment¥197.7M¥192.8M¥162.1M¥137M¥80.8M
Intangible assets excluding goodwill¥19.7M¥11.5M¥4.3M¥13M¥10.6M
Investment securities¥960K¥820K¥820K¥1K¥1K
Current assets¥7.48B¥7.79B¥8.54B¥8.16B¥8.82B
Current liabilities¥2.06B¥2.27B¥2.78B¥2.37B¥2.65B
Trade payables¥531.6M¥653.7M¥869.6M¥732.1M¥788.5M
Short-term borrowings¥16.8M¥14.6M¥44.5M¥22.3M¥74.5M
Total liabilities¥2.42B¥2.59B¥3.07B¥2.69B¥2.96B
Non-controlling interests¥38.3M¥42.2M¥34.9M¥19.5M¥26.6M
Equity attributable to owners of parent¥6.06B¥6.13B¥6.47B¥6.48B¥6.81B
Retained earnings¥4.08B¥4.15B¥4.49B¥4.49B¥4.83B
Treasury stock-¥340.9M-¥340.9M-¥340.9M-¥340.9M-¥340.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YIEY2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W9262025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TV9J2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100RA9Q2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100OMMY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LVO72021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.