Astena HoldingsAstena Holdings Co., Ltd.8095東証プライム卸売業FY ending Nov 2025, consolidated, J-GAAP

What does Astena Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.39B
Capex
¥3.17B
of revenue 5.1%
Free cash flow
¥218M
Returned to shareholders
¥735M
of net income: 34%
Dividend per share
¥18
Payout ratio (reported)
246.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.19B
Operating cash flow¥3.39B
Cash conversion (operating CF ÷ operating income)
112.5%
Cash vs. profit gap
¥1.21B(純利益の 55.1%)
Shareholder returns
of net income 33.6% · of FCF 337.2%
Shareholder payments — dividends
of net income 33.6% · of FCF 337.2%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
163.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.39B
FY ending Nov 2021: ¥1.35B¥1.35BFY ending Nov 2022: -¥742.4M-¥742.4MFY ending Nov 2023: ¥1.64B¥1.64BFY ending Nov 2024: ¥4.85B¥4.85BFY ending Nov 2025: ¥3.39B¥3.39BFY21FY22FY23FY24FY25
Free cash flow¥218M
FY ending Nov 2021: -¥2.14B-¥2.14BFY ending Nov 2022: -¥3.77B-¥3.77BFY ending Nov 2023: -¥2.52B-¥2.52BFY ending Nov 2024: ¥1.65B¥1.65BFY ending Nov 2025: ¥218M¥218MFY21FY22FY23FY24FY25
Net income¥2.19B
FY ending Nov 2021: ¥1.74B¥1.74BFY ending Nov 2022: ¥579.6M¥579.6MFY ending Nov 2023: ¥1.16B¥1.16BFY ending Nov 2024: -¥2.52B-¥2.52BFY ending Nov 2025: ¥2.19B¥2.19BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/12/01-2025/11/30)

    ID S100XN2T2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/12/01-2024/11/30)

    ID S100VBBH2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/12/01-2023/11/30)

    ID S100SZ1N2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2021/12/01-2022/11/30)

    ID S100QADE2023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年12月1日-令和3年11月30日)

    ID S100NKMG2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和1年12月1日-令和2年11月30日)

    ID S100KV6J2021-02-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.