AtomATOM CORPORATION7412東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Atom revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -14.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥30.4B
FY ending Mar 2022: ¥31.1B¥31.1BFY ending Mar 2023: ¥35.2B¥35.2BFY ending Mar 2024: ¥36.9B¥36.9BFY ending Mar 2025: ¥35.5B¥35.5BFY ending Mar 2026: ¥30.4B¥30.4BFY22FY23FY24FY25FY26
Operating income¥25M
FY ending Mar 2022: -¥1.37B-¥1.37BFY ending Mar 2023: -¥1.02B-¥1.02BFY ending Mar 2024: -¥65M-¥65MFY ending Mar 2025: -¥670M-¥670MFY ending Mar 2026: ¥25M¥25MFY22FY23FY24FY25FY26
Operating margin0.1%
FY ending Mar 2022: -4.4%-4.4%FY ending Mar 2023: -2.9%-2.9%FY ending Mar 2024: -0.2%-0.2%FY ending Mar 2025: -1.9%-1.9%FY ending Mar 2026: 0.1%0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.0%1.0%2025: 1.5%1.5%2223242526
Asset turnover—
2022: 1.28×1.28×2025: 1.81×1.81×2223242526
ROA-9.0%
2022: 1.3%1.3%2023: -9.6%-9.6%2024: -6.9%-6.9%2025: 2.7%2.7%2026: -9.0%-9.0%2223242526
Financial leverage—
2022: 2.34×2.34×2025: 2.79×2.79×2223242526
ROE—
2022: 3.1%3.1%2025: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%1.28×1.3%2.34×3.1%
2023——×-9.6%—×—
2024——×-6.9%—×—
20251.5%1.81×2.7%2.79×7.5%
2026——×-9.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.4%
2022: 26.7%26.7%2023: 25.2%25.2%2024: 21.8%21.8%2025: 16.6%16.6%2026: 17.4%17.4%2223242526
PPE ÷ total assets36.4%
2022: 34.2%34.2%2023: 39.5%39.5%2024: 39.7%39.7%2025: 30.9%30.9%2026: 36.4%36.4%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue31,09835,23936,94735,47730,408
Cost of revenue11,03312,42212,83012,82811,536
Gross profit20,06522,81724,11722,64918,871
SG&A21,43223,83824,18323,32018,846
Operating income-1,367-1,020-65-67025
Pretax income1,351-2,287-1,2441,324-716
Income tax1,029-121226794790
Net income attributable to owners322-2,165-1,470530-1,507
Operating margin-4.4%-2.9%-0.2%-1.9%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 36%
1%
1%
Other assets 37%

Funding

Other liabilities 75%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.07B¥5.57B¥4.65B¥6.7B¥3.63B
Total assets¥24.3B¥22.5B¥20.3B¥19B¥14.5B
Net assets¥10.4B¥8.22B¥6.76B¥7.3B¥3.68B
Share capital¥100M¥100M¥100M¥100M¥100M
Inventories¥252M————
Property, plant and equipment¥8.29B¥8.89B¥8.07B¥5.87B¥5.28B
Intangible assets excluding goodwill¥95M¥96M¥81M¥73M¥81M
Investment securities¥273M¥224M¥199M¥199M¥126M
Current assets¥9.92B¥7.59B¥6.67B¥8.6B¥5.55B
Current liabilities¥9.2B¥10.5B¥8.42B¥7.66B¥6.9B
Short-term borrowings¥2B¥2.15B¥100M—¥800M
Long-term borrowings¥2.75B¥2.04B¥3.63B¥2.96B¥2.8B
Total liabilities¥13.9B¥14.3B¥13.6B¥11.7B¥10.8B
Equity attributable to owners of parent¥10.4B¥8.23B¥6.77B¥7.31B¥3.68B
Retained earnings-¥163M-¥2.33B-¥1.47B¥530M-¥976M
Treasury stock-¥186M-¥183M-¥179M-¥175M-¥2.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YDI12026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100W18T2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TR1Y2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100QZJW2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100OCH02022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LKG72021-06-18Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.