AucfanAucfan Co.,Ltd.3674東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Aucfan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥203M
Capex
¥210.7M
of revenue 4.5%
Free cash flow
-¥7.7M
Returned to shareholders
¥34.8M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥329.1M
Operating cash flow¥203M
Cash vs. profit gap
¥532.1M
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
269.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥203M
FY ending Sep 2021: ¥1.13B¥1.13BFY ending Sep 2022: ¥1.08B¥1.08BFY ending Sep 2023: ¥109.9M¥109.9MFY ending Sep 2024: ¥1B¥1BFY ending Sep 2025: ¥203M¥203MFY21FY22FY23FY24FY25
Free cash flow-¥7.7M
FY ending Sep 2021: ¥852.3M¥852.3MFY ending Sep 2022: ¥767.8M¥767.8MFY ending Sep 2023: -¥283.8M-¥283.8MFY ending Sep 2024: ¥790M¥790MFY ending Sep 2025: -¥7.7M-¥7.7MFY21FY22FY23FY24FY25
Net income-¥329.1M
FY ending Sep 2021: ¥177.6M¥177.6MFY ending Sep 2022: ¥56.5M¥56.5MFY ending Sep 2023: ¥17.1M¥17.1MFY ending Sep 2024: ¥187.4M¥187.4MFY ending Sep 2025: -¥329.1M-¥329.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XDE32025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100V0H92024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100SI7K2023-12-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2021/10/01-2022/09/30)

    ID S100QAMU2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N4FO2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年10月1日-令和2年9月30日)

    ID S100KEZL2020-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.