AutowaveAUTOWAVE Co.,Ltd.2666東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

Autowave revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +10.9% from the prior year, operating profit +16.1%.

Five-year trend

Revenue¥9.84B
FY ending Mar 2022: ¥7.42B¥7.42BFY ending Mar 2023: ¥7.99B¥7.99BFY ending Mar 2024: ¥8.42B¥8.42BFY ending Mar 2025: ¥8.87B¥8.87BFY ending Mar 2026: ¥9.84B¥9.84BFY22FY23FY24FY25FY26
Operating income¥318.7M
FY ending Mar 2022: ¥149M¥149MFY ending Mar 2023: ¥296.1M¥296.1MFY ending Mar 2024: ¥333.7M¥333.7MFY ending Mar 2025: ¥274.5M¥274.5MFY ending Mar 2026: ¥318.7M¥318.7MFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 2.0%2.0%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.5%
Asset turnover1.28×
ROA5.7%
ROA5.7%
Financial leverage1.78×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.5%
2022: 1.8%1.8%2023: 3.2%3.2%2024: 3.1%3.1%2025: 3.0%3.0%2026: 4.5%4.5%2223242526
Asset turnover1.28×
2022: 0.98×0.98×2023: 1.06×1.06×2024: 1.13×1.13×2025: 1.19×1.19×2026: 1.28×1.28×2223242526
ROA5.7%
2022: 1.8%1.8%2023: 3.5%3.5%2024: 3.5%3.5%2025: 3.6%3.6%2026: 5.7%5.7%2223242526
Financial leverage1.78×
2022: 2.19×2.19×2023: 2.11×2.11×2024: 1.96×1.96×2025: 1.85×1.85×2026: 1.78×1.78×2223242526
ROE10.2%
2022: 4.0%4.0%2023: 7.3%7.3%2024: 6.9%6.9%2025: 6.7%6.7%2026: 10.2%10.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%0.98×1.8%2.19×4.0%
20233.2%1.06×3.5%2.11×7.3%
20243.1%1.13×3.5%1.96×6.9%
20253.0%1.19×3.6%1.85×6.7%
20264.5%1.28×5.7%1.78×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.1%
2022: 65.5%65.5%2023: 60.2%60.2%2024: 56.1%56.1%2025: 52.7%52.7%2026: 47.1%47.1%2223242526
PPE ÷ total assets58.6%
2022: 64.2%64.2%2023: 64.6%64.6%2024: 63.9%63.9%2025: 62.2%62.2%2026: 58.6%58.6%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,4227,9948,4238,8719,836
Cost of revenue5,0145,3195,6946,0876,952
Gross profit2,4082,6752,7292,7852,884
SG&A2,2592,3792,3952,5102,565
Operating income149296334274319
Pretax income240405426375428
Income tax99145163106-14
Net income attributable to owners137260263269442
Operating margin2.0%3.7%4.0%3.1%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 59%
0%
Other assets 31%

Funding

Other liabilities 43%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥764.2M¥606.7M¥650.7M¥529.7M¥765.5M
Total assets¥7.57B¥7.46B¥7.4B¥7.52B¥7.9B
Net assets¥3.45B¥3.68B¥3.91B¥4.14B¥4.54B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥4.86B¥4.82B¥4.73B¥4.68B¥4.63B
Intangible assets excluding goodwill¥36.9M¥30.1M¥40.7M¥41.5M¥40.1M
Current assets¥1.83B¥1.77B¥1.74B¥1.83B¥2.07B
Current liabilities¥1.6B¥1.54B¥1.63B¥1.68B¥1.73B
Short-term borrowings¥400M¥400M¥500M¥500M¥500M
Long-term borrowings¥1.58B¥1.38B¥1.08B¥880M¥680M
Total liabilities¥4.12B¥3.78B¥3.49B¥3.38B¥3.37B
Equity attributable to owners of parent¥3.45B¥3.68B¥3.91B¥4.14B¥4.54B
Retained earnings¥843.4M¥1.07B¥1.31B¥1.53B¥1.93B
Treasury stock-¥155K-¥155K-¥155K-¥155K-¥155K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/04/01-2026/03/31)

    ID S100YLV82026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/04/01-2025/03/31)

    ID S100W15T2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/04/01-2024/03/31)

    ID S100TPJ22024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/04/01-2023/03/31)

    ID S100R2TC2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年4月1日-令和4年3月31日)

    ID S100OFG82022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(令和2年4月1日-令和3年3月31日)

    ID S100LYB32021-07-07Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.