AvantiaAVANTIA CO., LTD.8904東証スタンダード不動産業FY ending Aug 2025, consolidated, J-GAAP

What does Avantia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.33B
Capex
¥3.4B
of revenue 4.9%
Free cash flow
¥921.9M
Returned to shareholders
¥545.7M
of net income: 85%
Dividend per share
¥38
Payout ratio (reported)
45.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥639.4M
Operating cash flow¥4.33B
Cash conversion (operating CF ÷ operating income)
329.3%
Cash vs. profit gap
¥3.69B(純利益の 576.4%)
Shareholder payments — dividends
of net income 85.3% · of FCF 59.2%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
78.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.33B
FY ending Aug 2021: ¥532.5M¥532.5MFY ending Aug 2022: -¥6.1B-¥6.1BFY ending Aug 2023: -¥4.13B-¥4.13BFY ending Aug 2024: ¥3.87B¥3.87BFY ending Aug 2025: ¥4.33B¥4.33BFY21FY22FY23FY24FY25
Free cash flow¥921.9M
FY ending Aug 2021: ¥355.1M¥355.1MFY ending Aug 2022: -¥6.19B-¥6.19BFY ending Aug 2023: -¥4.23B-¥4.23BFY ending Aug 2024: ¥3.62B¥3.62BFY ending Aug 2025: ¥921.9M¥921.9MFY21FY22FY23FY24FY25
Net income¥639.4M
FY ending Aug 2021: ¥1.35B¥1.35BFY ending Aug 2022: ¥1.87B¥1.87BFY ending Aug 2023: ¥1.23B¥1.23BFY ending Aug 2024: ¥589.1M¥589.1MFY ending Aug 2025: ¥639.4M¥639.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/09/01-2025/08/31)

    ID S100X6R92025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/09/01-2024/08/31)

    ID S100UV482024-11-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2022/09/01-2023/08/31)

    ID S100TJFX2024-05-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第33期(令和3年9月1日-令和4年8月31日)

    ID S100PVOP2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年9月1日-令和3年8月31日)

    ID S100MXVN2021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和1年9月1日-令和2年8月31日)

    ID S100K9GI2020-11-26Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.