AvexAvex Inc.7860東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Avex revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +11.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥146.6B
FY ending Mar 2022: ¥98.4B¥98.4BFY ending Mar 2023: ¥121.6B¥121.6BFY ending Mar 2024: ¥133.4B¥133.4BFY ending Mar 2025: ¥131.7B¥131.7BFY ending Mar 2026: ¥146.6B¥146.6BFY22FY23FY24FY25FY26
Operating income¥4.08B
FY ending Mar 2022: ¥2.58B¥2.58BFY ending Mar 2023: ¥3.38B¥3.38BFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: -¥1.82B-¥1.82BFY ending Mar 2026: ¥4.08B¥4.08BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 0.9%0.9%FY ending Mar 2025: -1.4%-1.4%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.35×
ROA3.3%
ROA3.3%
Financial leverage2.18×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 0.9%0.9%2023: 2.3%2.3%2024: 0.7%0.7%2025: 0.9%0.9%2026: 2.4%2.4%2223242526
Asset turnover1.35×
2022: 1.01×1.01×2023: 1.18×1.18×2024: 1.22×1.22×2025: 1.22×1.22×2026: 1.35×1.35×2223242526
ROA3.3%
2022: 0.9%0.9%2023: 2.7%2.7%2024: 0.9%0.9%2025: 1.1%1.1%2026: 3.3%3.3%2223242526
Financial leverage2.18×
2022: 1.77×1.77×2023: 1.86×1.86×2024: 1.98×1.98×2025: 2.08×2.08×2026: 2.18×2.18×2223242526
ROE7.2%
2022: 1.7%1.7%2023: 4.9%4.9%2024: 1.8%1.8%2025: 2.2%2.2%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%1.01×0.9%1.77×1.7%
20232.3%1.18×2.7%1.86×4.9%
20240.7%1.22×0.9%1.98×1.8%
20250.9%1.22×1.1%2.08×2.2%
20262.4%1.35×3.3%2.18×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.5%
2021: 3.8%3.8%2022: 4.4%4.4%2023: 3.7%3.7%2024: 5.0%5.0%2025: 6.5%6.5%2026: 6.5%6.5%212223242526
PPE ÷ total assets8.6%
2021: 3.0%3.0%2022: 4.5%4.5%2023: 4.2%4.2%2024: 6.0%6.0%2025: 8.0%8.0%2026: 8.6%8.6%212223242526
Goodwill ÷ parent equity5.1%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.0%0.0%2026: 5.1%5.1%212223242526
Goodwill balance¥2.54B
2021: ¥198M¥198M2022: ¥166M¥166M2023: ¥84M¥84M2024: ¥53M¥53M2025: ¥22M¥22M2026: ¥2.54B¥2.54B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days64d
2021: 63d63d2022: 51d51d2023: 67d67d2024: 62d62d2025: 64d64d2026: 64d64d212223242526
Payable days10d
2021: 10d10d2022: 15d15d2023: 15d15d2024: 7d7d2025: 11d11d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue98,437121,561133,387131,691146,571
Cost of revenue63,20982,57494,09795,852104,791
Gross profit35,22838,98739,28935,83941,779
SG&A32,64535,60238,02437,65837,694
Operating income2,5823,3851,265-1,8194,085
Pretax income2,2314,6512,7643,7624,927
Income tax1,1481,6261,5842,420951
Net income attributable to owners9192,7429871,1383,553
Operating margin2.6%2.8%0.9%-1.4%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Receivables 23%
Property, plant and equipment 9%
7%
6%
Other assets 24%

Funding

2%
Other liabilities 50%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥44.7B¥48.1B¥46.9B¥35.7B¥34.3B
Total assets¥97.8B¥108.9B¥109.9B¥106B¥110.8B
Net assets¥60.7B¥58.8B¥56.1B¥51.1B¥52.9B
Share capital¥4.52B¥4.6B¥4.68B¥4.75B¥4.84B
Trade receivables¥13.9B¥22.2B¥22.7B¥23B¥25.7B
Property, plant and equipment¥4.35B¥4.55B¥6.64B¥8.5B¥9.57B
Intangible assets excluding goodwill¥4.16B¥3.5B¥2.17B¥2.66B¥4.97B
Goodwill¥166M¥84M¥53M¥22M¥2.54B
Investment securities¥8.56B¥9.23B¥8.21B¥9.84B¥6.98B
Current assets¥75.3B¥86.2B¥86.5B¥77.8B¥81.8B
Current liabilities¥35.5B¥48.1B¥51.6B¥52.8B¥56.2B
Trade payables¥2.56B¥3.43B¥1.76B¥2.97B¥2.78B
Long-term borrowings¥9M¥6M¥3M——
Total liabilities¥37.1B¥50.1B¥53.8B¥54.8B¥57.9B
Non-controlling interests¥2.82B¥764M¥910M¥1B¥1.32B
Equity attributable to owners of parent¥55.3B¥55.9B¥54.4B¥49.1B¥50.1B
Retained earnings¥45.9B¥46.3B¥44.7B¥43.7B¥45.1B
Treasury stock-¥590M-¥590M-¥590M-¥4.93B-¥4.93B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YKQ42026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W7IB2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TR4X2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R4YM2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OHUG2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LT782021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.