AvilenAVILEN Inc.5591東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Avilen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥163.6M
Capex
¥3M
of revenue 0.2%
Free cash flow
¥160.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥174.3M
Operating cash flow¥163.6M
Cash conversion (operating CF ÷ operating income)
59.7%
Cash vs. profit gap
-¥10.7M(純利益の -6.1%)
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
4.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥163.6M
FY ending Dec 2022: ¥24.2M¥24.2MFY ending Dec 2023: ¥12.8M¥12.8MFY ending Dec 2024: ¥223.4M¥223.4MFY ending Dec 2025: ¥163.6M¥163.6MFY22FY23FY24FY25
Free cash flow¥160.6M
FY ending Dec 2022: ¥17.8M¥17.8MFY ending Dec 2023: -¥32.7M-¥32.7MFY ending Dec 2024: ¥204.3M¥204.3MFY ending Dec 2025: ¥160.6M¥160.6MFY22FY23FY24FY25
Net income¥174.3M
FY ending Dec 2022: ¥79.1M¥79.1MFY ending Dec 2023: ¥114.7M¥114.7MFY ending Dec 2024: ¥116M¥116MFY ending Dec 2025: ¥174.3M¥174.3MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XULB2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/01/01-2024/12/31)

    ID S100VIT72025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/01/01-2023/12/31)

    ID S100T6RZ2024-03-29Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.