Axas HoldingsAXAS HOLDINGS CO.,LTD.3536東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Axas Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.19B
Capex
¥890M
of revenue 7.3%
Free cash flow
-¥2.08B
Returned to shareholders
¥60.6M
of net income: 27%
Dividend per share
¥2
Payout ratio (reported)
83.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥221.3M
Operating cash flow-¥1.19B
Cash conversion (operating CF ÷ operating income)
-723.9%
Cash vs. profit gap
-¥1.42B(純利益の -639.4%)
Shareholder payments — dividends
of net income 27.4%
CapEx intensity (capex ÷ revenue)
7.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.19B
FY ending Aug 2021: ¥158.1M¥158.1MFY ending Aug 2022: -¥400.9M-¥400.9MFY ending Aug 2023: ¥1.27B¥1.27BFY ending Aug 2024: ¥749.5M¥749.5MFY ending Aug 2025: -¥1.19B-¥1.19BFY21FY22FY23FY24FY25
Free cash flow-¥2.08B
FY ending Aug 2021: -¥644.2M-¥644.2MFY ending Aug 2022: -¥1.89B-¥1.89BFY ending Aug 2023: ¥994.8M¥994.8MFY ending Aug 2024: ¥383.5M¥383.5MFY ending Aug 2025: -¥2.08B-¥2.08BFY21FY22FY23FY24FY25
Net income¥221.3M
FY ending Aug 2021: ¥205.5M¥205.5MFY ending Aug 2022: ¥258.1M¥258.1MFY ending Aug 2023: ¥1M¥1MFY ending Aug 2024: ¥31.4M¥31.4MFY ending Aug 2025: ¥221.3M¥221.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/09/01-2025/08/31)

    ID S100X6JA2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/09/01-2024/08/31)

    ID S100UUR42024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/09/01-2023/08/31)

    ID S100SCK92023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年9月1日-令和4年8月31日)

    ID S100PP792022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年9月1日-令和3年8月31日)

    ID S100MWG32021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和1年9月1日-令和2年8月31日)

    ID S100K97E2020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.