Axial RetailingAxial Retailing Inc.8255東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Axial Retailing revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +4.8% from the prior year, operating profit +1.0%.

Five-year trend

Revenue¥295.5B
FY ending Mar 2022: ¥246.4B¥246.4BFY ending Mar 2023: ¥255B¥255BFY ending Mar 2024: ¥270.2B¥270.2BFY ending Mar 2025: ¥281.9B¥281.9BFY ending Mar 2026: ¥295.5B¥295.5BFY22FY23FY24FY25FY26
Operating income¥12.2B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥10.4B¥10.4BFY ending Mar 2024: ¥11.8B¥11.8BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Operating margin4.1%
FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 4.1%4.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover2.12×
ROA6.3%
ROA6.3%
Financial leverage1.56×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 2.9%2.9%2023: 2.5%2.5%2024: 2.8%2.8%2025: 3.2%3.2%2026: 3.0%3.0%2223242526
Asset turnover2.12×
2022: 2.11×2.11×2023: 2.13×2.13×2024: 2.13×2.13×2025: 2.11×2.11×2026: 2.12×2.12×2223242526
ROA6.3%
2022: 6.1%6.1%2023: 5.3%5.3%2024: 5.9%5.9%2025: 6.8%6.8%2026: 6.3%6.3%2223242526
Financial leverage1.56×
2022: 1.61×1.61×2023: 1.60×1.60×2024: 1.61×1.61×2025: 1.58×1.58×2026: 1.56×1.56×2223242526
ROE9.8%
2022: 9.7%9.7%2023: 8.5%8.5%2024: 9.4%9.4%2025: 10.7%10.7%2026: 9.8%9.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%2.11×6.1%1.61×9.7%
20232.5%2.13×5.3%1.60×8.5%
20242.8%2.13×5.9%1.61×9.4%
20253.2%2.11×6.8%1.58×10.7%
20263.0%2.12×6.3%1.56×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.0%
2021: 25.9%25.9%2022: 27.4%27.4%2023: 27.7%27.7%2024: 27.8%27.8%2025: 27.2%27.2%2026: 26.0%26.0%212223242526
PPE ÷ total assets53.2%
2021: 58.3%58.3%2022: 57.7%57.7%2023: 57.5%57.5%2024: 57.3%57.3%2025: 56.7%56.7%2026: 53.2%53.2%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥0
2022: ¥2M¥2M2023: ¥2M¥2M2024: ¥2M¥2M2025: ¥1M¥1M2026: ¥0¥0212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days7d
2021: 4d4d2022: 6d6d2023: 7d7d2024: 8d8d2025: 9d9d2026: 7d7d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue246,450254,966270,224281,870295,536
Cost of revenue174,046180,139191,085199,814211,026
Gross profit72,40374,82779,13882,05684,510
SG&A62,09364,38367,35869,99572,324
Operating income10,31010,44311,77912,06012,185
Pretax income10,3239,62910,81512,57112,594
Income tax3,2493,2733,3723,5653,791
Net income attributable to owners7,0746,3567,4429,0068,803
Operating margin4.2%4.1%4.4%4.3%4.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
4%
Property, plant and equipment 53%
2%
4%
Other assets 16%

Funding

Other liabilities 34%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.4B¥19.5B¥21B¥21.9B¥30.4B
Total assets¥116.9B¥122.8B¥131.4B¥135.3B¥144.1B
Net assets¥74.1B¥78.7B¥83.3B¥89.3B¥95.2B
Share capital¥3.16B¥3.16B¥3.16B¥3.16B¥3.16B
Trade receivables¥4.15B¥5.03B¥6.04B¥7.22B¥6B
Property, plant and equipment¥67.5B¥70.6B¥75.2B¥76.7B¥76.7B
Intangible assets excluding goodwill¥2.46B¥2.63B¥3.01B¥3.24B¥3.26B
Goodwill¥2M¥2M¥2M¥1M¥0
Investment securities¥2.96B¥3.2B¥3.61B¥3.78B¥4.85B
Current assets¥32.4B¥34.8B¥37.3B¥39.6B¥47.8B
Current liabilities¥28.3B¥29.3B¥33.3B¥31.8B¥35.3B
Total liabilities¥42.8B¥44.1B¥48.1B¥46B¥48.9B
Equity attributable to owners of parent¥72.6B¥77.2B¥81.2B¥87.2B¥92.1B
Retained earnings¥55B¥59.5B¥65B¥71.7B¥78B
Treasury stock-¥1.23B-¥1.23B-¥2.73B-¥3.49B-¥4.73B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YBP02026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100VTDY2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TIWL2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100QVSP2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100O7F62022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LHBB2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.