AZ-COM MARUWA HoldingsAZ-COM MARUWA Holdings Inc.9090東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does AZ-COM MARUWA Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.4B
Capex
¥28.3B
of revenue 12.3%
Free cash flow
-¥15B
Returned to shareholders
¥4.33B
of net income: 58%
Dividend per share
¥32
Payout ratio (reported)
129.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.45B
Operating cash flow¥13.4B
Cash conversion (operating CF ÷ operating income)
112.6%
Cash vs. profit gap
¥5.91B(純利益の 79.4%)
Shareholder returns
of net income 58.1%
Shareholder payments — dividends
of net income 58.1%
CapEx intensity (capex ÷ revenue)
12.3%
Investing CF relative to operating CF
293.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.4B
FY ending Mar 2022: ¥6.09B¥6.09BFY ending Mar 2023: ¥11.4B¥11.4BFY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥8.9B¥8.9BFY ending Mar 2026: ¥13.4B¥13.4BFY22FY23FY24FY25FY26
Free cash flow-¥15B
FY ending Mar 2022: ¥5.06B¥5.06BFY ending Mar 2023: ¥2.39B¥2.39BFY ending Mar 2024: ¥5.42B¥5.42BFY ending Mar 2025: -¥263M-¥263MFY ending Mar 2026: -¥15B-¥15BFY22FY23FY24FY25FY26
Net income¥7.45B
FY ending Mar 2022: ¥6.13B¥6.13BFY ending Mar 2023: ¥7.78B¥7.78BFY ending Mar 2024: ¥9.12B¥9.12BFY ending Mar 2025: ¥7.28B¥7.28BFY ending Mar 2026: ¥7.45B¥7.45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YCWN2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W3OV2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TTPK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R89E2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OGKJ2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LRP22021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.