AzbilAzbil Corporation6845東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Azbil do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38B
Capex
¥7.86B
of revenue 2.6%
Free cash flow
¥30.2B
Returned to shareholders
¥36.2B
of net income: 94%
Dividend per share
¥32
Payout ratio (reported)
45.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥38.6B
Operating cash flow¥38B
Cash conversion (operating CF ÷ operating income)
80.4%
Cash vs. profit gap
-¥533M(純利益の -1.4%)
Shareholder returns
of net income 93.8% · of FCF 119.9%
Shareholder payments — dividends
of net income 35.3% · of FCF 45.1%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
17.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38B
FY ending Mar 2022: ¥10.1B¥10.1BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥27.5B¥27.5BFY ending Mar 2025: ¥44B¥44BFY ending Mar 2026: ¥38B¥38BFY22FY23FY24FY25FY26
Free cash flow¥30.2B
FY ending Mar 2022: -¥125M-¥125MFY ending Mar 2023: ¥3.94B¥3.94BFY ending Mar 2024: ¥19.9B¥19.9BFY ending Mar 2025: ¥34.4B¥34.4BFY ending Mar 2026: ¥30.2B¥30.2BFY22FY23FY24FY25FY26
Net income¥38.6B
FY ending Mar 2022: ¥20.8B¥20.8BFY ending Mar 2023: ¥22.6B¥22.6BFY ending Mar 2024: ¥30.2B¥30.2BFY ending Mar 2025: ¥41B¥41BFY ending Mar 2026: ¥38.6B¥38.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YEE52026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100WCAS2025-07-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TQOR2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R46X2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100ODCY2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LN5L2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.