b-style holdingsb-style holdings,Inc.302A東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

b-style holdings revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit -41.3%.

Five-year trend

Revenue¥12B
FY ending Mar 2024: ¥10.8B¥10.8BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥12B¥12BFY24FY25FY26
Operating income¥189.7M
FY ending Mar 2024: ¥276.1M¥276.1MFY ending Mar 2025: ¥323.2M¥323.2MFY ending Mar 2026: ¥189.7M¥189.7MFY24FY25FY26
Operating margin1.6%
FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 1.6%1.6%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.4%
Asset turnover2.99×
ROA1.3%
ROA1.3%
Financial leverage3.12×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.4%
2024: 3.2%3.2%2025: 1.7%1.7%2026: 0.4%0.4%242526
Asset turnover2.99×
2024: 2.91×2.91×2025: 2.85×2.85×2026: 2.99×2.99×242526
ROA1.3%
2024: 9.3%9.3%2025: 5.0%5.0%2026: 1.3%1.3%242526
Financial leverage3.12×
2024: 6.03×6.03×2025: 4.19×4.19×2026: 3.12×3.12×242526
ROE4.0%
2024: 55.8%55.8%2025: 20.9%20.9%2026: 4.0%4.0%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20243.2%2.91×9.3%6.03×55.8%
20251.7%2.85×5.0%4.19×20.9%
20260.4%2.99×1.3%3.12×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.5%
2024: 2.1%2.1%2025: 1.8%1.8%2026: 1.5%1.5%242526
PPE ÷ total assets4.5%
2024: 6.0%6.0%2025: 4.8%4.8%2026: 4.5%4.5%242526
Goodwill ÷ parent equity1.3%
2026: 1.3%1.3%242526
Goodwill balance¥16.6M
2026: ¥16.6M¥16.6M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,82711,21412,009
Cost of revenue6,5336,3036,141
Gross profit4,2944,9115,868
SG&A4,0184,5885,678
Operating income276323190
Pretax income371324155
Income tax26129104
Net income attributable to owners34519651
Operating margin2.5%2.9%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
4%
8%
1%
Other assets 40%

Funding

Other liabilities 66%
Equity 34%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.76B¥2.25B¥1.82B
Total assets¥3.72B¥4.15B¥3.88B
Net assets¥621.5M¥1.26B¥1.32B
Share capital¥86.4M¥309.5M¥310.1M
Property, plant and equipment¥222.3M¥198.1M¥174.4M
Intangible assets excluding goodwill¥277.6M¥208.5M¥280.5M
Goodwill——¥16.6M
Investment securities¥46M¥26.9M¥25.9M
Current assets¥3.13B¥3.65B¥3.36B
Current liabilities¥1.47B¥1.46B¥1.28B
Long-term borrowings¥1.52B¥1.38B¥1.24B
Total liabilities¥3.1B¥2.89B¥2.56B
Equity attributable to owners of parent¥617M¥1.26B¥1.31B
Retained earnings¥518.4M¥714.2M¥765.7M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2025/04/01-2026/03/31)

    ID S100YF602026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第6期(2024/04/01-2025/03/31)

    ID S100WDP62025-07-17Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.