Bank of InnovationBank of Innovation, Inc.4393東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Bank of Innovation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.87B
Capex
¥35M
of revenue 0.3%
Free cash flow
¥2.83B
Returned to shareholders
¥1M
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.35B
Operating cash flow¥2.87B
Cash conversion (operating CF ÷ operating income)
133.1%
Cash vs. profit gap
¥1.52B(純利益の 112.2%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
4.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.87B
FY ending Sep 2021: -¥729.8M-¥729.8MFY ending Sep 2022: -¥974M-¥974MFY ending Sep 2023: ¥5.21B¥5.21BFY ending Sep 2024: -¥1.72B-¥1.72BFY ending Sep 2025: ¥2.87B¥2.87BFY21FY22FY23FY24FY25
Free cash flow¥2.83B
FY ending Sep 2021: -¥735.4M-¥735.4MFY ending Sep 2022: -¥976M-¥976MFY ending Sep 2023: ¥5.16B¥5.16BFY ending Sep 2024: -¥1.74B-¥1.74BFY ending Sep 2025: ¥2.83B¥2.83BFY21FY22FY23FY24FY25
Net income¥1.35B
FY ending Sep 2021: -¥541.6M-¥541.6MFY ending Sep 2022: -¥838M-¥838MFY ending Sep 2023: ¥3.29B¥3.29BFY ending Sep 2024: ¥895M¥895MFY ending Sep 2025: ¥1.35B¥1.35BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/10/01-2025/09/30)

    ID S100XD6Y2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/10/01-2024/09/30)

    ID S100V09K2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/10/01-2023/09/30)

    ID S100SJB02023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年10月1日-令和4年9月30日)

    ID S100PW7J2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年10月1日-令和3年9月30日)

    ID S100N33H2021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年10月1日-令和2年9月30日)

    ID S100KEE42020-12-21Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.