BannersBANNERS CO.,LTD.3011東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Banners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥97.9M
Capex
¥438.7M
of revenue 7.8%
Free cash flow
-¥340.8M
Returned to shareholders
¥76.1M
of net income: 37%
Dividend per share
¥5
Payout ratio (reported)
47.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥207.9M
Operating cash flow¥97.9M
Cash conversion (operating CF ÷ operating income)
35.0%
Cash vs. profit gap
-¥110M(純利益の -52.9%)
Shareholder returns
of net income 36.6%
Shareholder payments — dividends
of net income 36.6%
CapEx intensity (capex ÷ revenue)
7.8%
Investing CF relative to operating CF
451.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥97.9M
FY ending Mar 2022: ¥301M¥301MFY ending Mar 2023: ¥334.8M¥334.8MFY ending Mar 2024: ¥65.5M¥65.5MFY ending Mar 2025: ¥514M¥514MFY ending Mar 2026: ¥97.9M¥97.9MFY22FY23FY24FY25FY26
Free cash flow-¥340.8M
FY ending Mar 2022: ¥218.8M¥218.8MFY ending Mar 2023: ¥165.7M¥165.7MFY ending Mar 2024: -¥172M-¥172MFY ending Mar 2025: ¥497.6M¥497.6MFY ending Mar 2026: -¥340.8M-¥340.8MFY22FY23FY24FY25FY26
Net income¥207.9M
FY ending Mar 2022: ¥141M¥141MFY ending Mar 2023: ¥155.8M¥155.8MFY ending Mar 2024: ¥184.1M¥184.1MFY ending Mar 2025: ¥250M¥250MFY ending Mar 2026: ¥207.9M¥207.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YHFW2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VXS42025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TPTC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R5J32023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OCFK2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LNQT2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.