BarcosBARCOS Co., Ltd.7790名古屋証券取引所その他製品FY ending Dec 2025, consolidated, J-GAAP

What does Barcos do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥32.8M
Capex
¥194.1M
of revenue 3.5%
Free cash flow
-¥226.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥50.7M
Operating cash flow-¥32.8M
Cash conversion (operating CF ÷ operating income)
-31.2%
Cash vs. profit gap
-¥83.5M(純利益の -164.8%)
CapEx intensity (capex ÷ revenue)
3.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥32.8M
FY ending Dec 2023: ¥74.5M¥74.5MFY ending Dec 2024: ¥376M¥376MFY ending Dec 2025: -¥32.8M-¥32.8MFY23FY24FY25
Free cash flow-¥226.9M
FY ending Dec 2023: ¥16.6M¥16.6MFY ending Dec 2024: ¥359.4M¥359.4MFY ending Dec 2025: -¥226.9M-¥226.9MFY23FY24FY25
Net income¥50.7M
FY ending Dec 2023: ¥42.8M¥42.8MFY ending Dec 2024: ¥153.6M¥153.6MFY ending Dec 2025: ¥50.7M¥50.7MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100Y7FJ2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VIC42025-03-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.