BaseBASE CO.,LTD.4481東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Base do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.46B
Capex
¥2.7M
of revenue 0.0%
Free cash flow
¥4.46B
Returned to shareholders
¥3.22B
of net income: 76%
Dividend per share
¥117
Payout ratio (reported)
51.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.22B
Operating cash flow¥4.46B
Cash conversion (operating CF ÷ operating income)
77.6%
Cash vs. profit gap
¥240.9M(純利益の 5.7%)
Shareholder returns
of net income 76.3% · of FCF 72.2%
Shareholder payments — dividends
of net income 47.7% · of FCF 45.1%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.46B
FY ending Dec 2021: ¥1.44B¥1.44BFY ending Dec 2022: ¥3.67B¥3.67BFY ending Dec 2023: ¥3.28B¥3.28BFY ending Dec 2024: ¥3.88B¥3.88BFY ending Dec 2025: ¥4.46B¥4.46BFY21FY22FY23FY24FY25
Free cash flow¥4.46B
FY ending Dec 2021: ¥1.38B¥1.38BFY ending Dec 2022: ¥3.64B¥3.64BFY ending Dec 2023: ¥3.24B¥3.24BFY ending Dec 2024: ¥3.86B¥3.86BFY ending Dec 2025: ¥4.46B¥4.46BFY21FY22FY23FY24FY25
Net income¥4.22B
FY ending Dec 2021: ¥2.13B¥2.13BFY ending Dec 2022: ¥2.73B¥2.73BFY ending Dec 2023: ¥3.43B¥3.43BFY ending Dec 2024: ¥3.87B¥3.87BFY ending Dec 2025: ¥4.22B¥4.22BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/01/01-2025/12/31)

    ID S100XUKI2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/01/01-2024/12/31)

    ID S100VJ7T2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/01/01-2023/12/31)

    ID S100T6MR2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/01/01-2022/12/31)

    ID S100QIUW2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年1月1日-令和3年12月31日)

    ID S100NT1F2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年1月1日-令和2年12月31日)

    ID S100L3CI2021-03-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.