Base FoodBASE FOOD, Inc.2936東証グロース小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Base Food do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥255.4M
Capex
¥127.3M
of revenue 0.8%
Free cash flow
¥128.1M
Returned to shareholders
¥2K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥262.4M
Operating cash flow¥255.4M
Cash conversion (operating CF ÷ operating income)
117.5%
Cash vs. profit gap
-¥7M(純利益の -2.7%)
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
93.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥255.4M
FY ending Feb 2022: -¥373.1M-¥373.1MFY ending Feb 2023: -¥732.9M-¥732.9MFY ending Feb 2024: -¥665.9M-¥665.9MFY ending Feb 2025: ¥130.4M¥130.4MFY ending Feb 2026: ¥255.4M¥255.4MFY22FY23FY24FY25FY26
Free cash flow¥128.1M
FY ending Feb 2022: -¥384.6M-¥384.6MFY ending Feb 2023: -¥801.2M-¥801.2MFY ending Feb 2024: -¥737.7M-¥737.7MFY ending Feb 2025: ¥50.8M¥50.8MFY ending Feb 2026: ¥128.1M¥128.1MFY22FY23FY24FY25FY26
Net income¥262.4M
FY ending Feb 2022: -¥463.1M-¥463.1MFY ending Feb 2023: -¥1.01B-¥1.01BFY ending Feb 2024: -¥856M-¥856MFY ending Feb 2025: ¥109M¥109MFY ending Feb 2026: ¥262.4M¥262.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/03/01-2026/02/28)

    ID S100Y7A42026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/03/01-2025/02/28)

    ID S100VUG52025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/03/01-2024/02/29)

    ID S100TIZT2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/03/01-2023/02/28)

    ID S100QV3V2023-05-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.