Vizora日本語

BaseBASE, INC.4477東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Base FY ending Dec 2021 results

About 85% of Base's sales come from BASE business, with PAY business making up much of the rest.

It lost about ¥10 for every ¥100 of sales at the operating level.

Revenue changed +19.8% from the prior year, operating profit -221.7%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+19.8%¥8.29B → ¥9.93B
Gross profit
+12.6%¥4.99B → ¥5.62B
Operating income
-221.7%¥803M → -¥977M
Net income attributable to owners
-304.5%¥584M → -¥1.19B
Operating cash flow
-43.0%¥3.13B → ¥1.78B
Free cash flow
-43.1%¥3.09B → ¥1.76B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Base sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥43
SG&A
¥67
Operating loss
¥10
Net loss
¥12

Annual margin trends

Gross margin56.6%
FY ending Dec 2019: 58.0%58.0%FY ending Dec 2020: 60.2%60.2%FY ending Dec 2021: 56.6%56.6%FY19FY20FY21
Operating margin-9.8%
FY ending Dec 2019: -11.5%-11.5%FY ending Dec 2020: 9.7%9.7%FY ending Dec 2021: -9.8%-9.8%FY19FY20FY21
Net margin-12.0%
FY ending Dec 2019: -11.9%-11.9%FY ending Dec 2020: 7.0%7.0%FY ending Dec 2021: -12.0%-12.0%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2025/01/01－2025/12/31)

    ID S100XSMS2026-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/01/01－2024/12/31)

    ID S100VI9G2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/01/01－2023/12/31)

    ID S100T57E2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/01/01－2022/12/31)

    ID S100QGKX2023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年1月1日－令和3年12月31日)

    ID S100NQ042022-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年1月1日－令和2年12月31日)

    ID S100L1PB2021-03-26Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image