BasisBasis Corporation4068東証グロース情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does Basis do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥103.7M
Capex
¥36.3M
of revenue 0.4%
Free cash flow
¥67.4M
Returned to shareholders
¥44.9M
of net income: 40%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥112.8M
Operating cash flow¥103.7M
Cash conversion (operating CF ÷ operating income)
48.0%
Cash vs. profit gap
-¥9.1M(純利益の -8.0%)
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
73.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥103.7M
FY ending Jun 2022: ¥2.4M¥2.4MFY ending Jun 2023: ¥73.7M¥73.7MFY ending Jun 2024: ¥39M¥39MFY ending Jun 2025: ¥465M¥465MFY ending Jun 2026: ¥103.7M¥103.7MFY22FY23FY24FY25FY26
Free cash flow¥67.4M
FY ending Jun 2022: -¥23.9M-¥23.9MFY ending Jun 2023: -¥7.1M-¥7.1MFY ending Jun 2024: -¥2.4M-¥2.4MFY ending Jun 2025: ¥422.7M¥422.7MFY ending Jun 2026: ¥67.4M¥67.4MFY22FY23FY24FY25FY26
Net income¥112.8M
FY ending Jun 2022: ¥324.8M¥324.8MFY ending Jun 2023: ¥280.2M¥280.2MFY ending Jun 2024: ¥17.3M¥17.3MFY ending Jun 2025: ¥96.6M¥96.6MFY ending Jun 2026: ¥112.8M¥112.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/07/01-2026/06/30)

    ID S100Z3RZ2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/07/01-2025/06/30)

    ID S100WR7P2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/07/01-2024/06/30)

    ID S100UGGR2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/07/01-2023/06/30)

    ID S100RXZU2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年7月1日-令和4年6月30日)

    ID S100P9Z62022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年7月1日-令和3年6月30日)

    ID S100MISG2021-09-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.