baudroiebaudroie,inc.4413東証プライム情報・通信業FY ending Feb 2026, consolidated, IFRS

What does baudroie do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.87B
Capex
¥24.8M
of revenue 0.1%
Free cash flow
¥2.85B
Returned to shareholders
¥259.3M
of net income: 11%
Dividend per share
¥7.58
Payout ratio (reported)
16.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.46B
Operating cash flow¥2.87B
Cash conversion (operating CF ÷ operating income)
84.7%
Cash vs. profit gap
¥415.4M(純利益の 16.9%)
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
47.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.87B
FY ending Feb 2022: ¥492.9M¥492.9MFY ending Feb 2023: ¥852.2M¥852.2MFY ending Feb 2024: ¥1.26B¥1.26BFY ending Feb 2025: ¥1.91B¥1.91BFY ending Feb 2026: ¥2.87B¥2.87BFY22FY23FY24FY25FY26
Free cash flow¥2.85B
FY ending Feb 2022: ¥489.1M¥489.1MFY ending Feb 2023: ¥849.1M¥849.1MFY ending Feb 2024: ¥1.09B¥1.09BFY ending Feb 2025: ¥1.91B¥1.91BFY ending Feb 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26
Net income¥2.46B
FY ending Feb 2022: ¥542.8M¥542.8MFY ending Feb 2023: ¥794M¥794MFY ending Feb 2024: ¥1.16B¥1.16BFY ending Feb 2025: ¥1.8B¥1.8BFY ending Feb 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/03/01-2026/02/28)

    ID S100Y6J02026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/03/01-2025/02/28)

    ID S100VTC52025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/03/01-2024/02/29)

    ID S100THGP2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/03/01-2023/02/28)

    ID S100QTUD2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年3月1日-令和4年2月28日)

    ID S100O46H2022-05-26Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.