BayCurrentBayCurrent, Inc.6532東証プライムサービス業FY ending Feb 2026, consolidated, IFRS

What does BayCurrent do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥37.6B
Capex
¥2.65B
of revenue 1.8%
Free cash flow
¥35B
Returned to shareholders
¥16.2B
of net income: 43%
Dividend per share
¥100
Payout ratio (reported)
250.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥37.8B
Operating cash flow¥37.6B
Cash conversion (operating CF ÷ operating income)
73.9%
Cash vs. profit gap
-¥224M(純利益の -0.6%)
Shareholder returns
of net income 42.9% · of FCF 46.4%
Shareholder payments — dividends
of net income 34.9% · of FCF 37.8%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
17.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥37.6B
FY ending Feb 2023: ¥21.6B¥21.6BFY ending Feb 2024: ¥24.3B¥24.3BFY ending Feb 2024: ¥24.3B¥24.3BFY ending Feb 2025: ¥32.6B¥32.6BFY ending Feb 2026: ¥37.6B¥37.6BFY23FY24FY24FY25FY26
Free cash flow¥35B
FY ending Feb 2023: ¥21.2B¥21.2BFY ending Feb 2024: ¥20.7B¥20.7BFY ending Feb 2024: ¥20.7B¥20.7BFY ending Feb 2025: ¥31.8B¥31.8BFY ending Feb 2026: ¥35B¥35BFY23FY24FY24FY25FY26
Net income¥37.8B
FY ending Feb 2023: ¥21.9B¥21.9BFY ending Feb 2024: ¥25.4B¥25.4BFY ending Feb 2024: ¥25.4B¥25.4BFY ending Feb 2025: ¥30.8B¥30.8BFY ending Feb 2026: ¥37.8B¥37.8BFY23FY24FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/03/01-2026/02/28)

    ID S100Y69G2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/03/01-2025/02/28)

    ID S100VTPA2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/03/01-2024/02/29)

    ID S100TI4B2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/03/01-2023/02/28)

    ID S100Q8UT2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年3月1日-令和4年2月28日)

    ID S100NXKY2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年3月1日-令和3年2月28日)

    ID S100LE042021-05-31Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.