Beauty Kadan HoldingsBeauty Kadan Holdings Co.,Ltd.3041東証スタンダード卸売業FY ending Jun 2026, consolidated, J-GAAP

What does Beauty Kadan Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥198.2M
Capex
¥41.7M
of revenue 0.6%
Free cash flow
-¥239.9M
Returned to shareholders
¥21.5M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥174.4M
Operating cash flow-¥198.2M
Cash vs. profit gap
-¥23.8M
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥198.2M
FY ending Jun 2022: ¥157.8M¥157.8MFY ending Jun 2023: ¥106M¥106MFY ending Jun 2024: ¥98.5M¥98.5MFY ending Jun 2025: -¥32.6M-¥32.6MFY ending Jun 2026: -¥198.2M-¥198.2MFY22FY23FY24FY25FY26
Free cash flow-¥239.9M
FY ending Jun 2022: ¥143.9M¥143.9MFY ending Jun 2023: ¥91.4M¥91.4MFY ending Jun 2024: ¥25.4M¥25.4MFY ending Jun 2025: -¥123.8M-¥123.8MFY ending Jun 2026: -¥239.9M-¥239.9MFY22FY23FY24FY25FY26
Net income-¥174.4M
FY ending Jun 2022: ¥86.3M¥86.3MFY ending Jun 2023: ¥88.8M¥88.8MFY ending Jun 2024: ¥28.5M¥28.5MFY ending Jun 2025: ¥43M¥43MFY ending Jun 2026: -¥174.4M-¥174.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/07/01-2026/06/30)

    ID S100Z3BY2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/07/01-2025/06/30)

    ID S100WRES2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/07/01-2024/06/30)

    ID S100UFEC2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/07/01-2023/06/30)

    ID S100RWUD2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年7月1日-令和4年6月30日)

    ID S100P8BN2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年7月1日-令和3年6月30日)

    ID S100MHPY2021-09-30Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.