BeeXBeeX inc.4270東証グロース情報・通信業FY ending Feb 2026, consolidated, J-GAAP

BeeX revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +14.8% from the prior year, operating profit -9.8%.

Five-year trend

Revenue¥10.6B
FY ending Feb 2022: ¥4.35B¥4.35BFY ending Feb 2023: ¥5.76B¥5.76BFY ending Feb 2024: ¥7.7B¥7.7BFY ending Feb 2025: ¥9.26B¥9.26BFY ending Feb 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Operating income¥592.6M
FY ending Feb 2022: ¥274.5M¥274.5MFY ending Feb 2023: ¥403.1M¥403.1MFY ending Feb 2024: ¥599.1M¥599.1MFY ending Feb 2025: ¥656.7M¥656.7MFY ending Feb 2026: ¥592.6M¥592.6MFY22FY23FY24FY25FY26
Operating margin5.6%
FY ending Feb 2022: 6.3%6.3%FY ending Feb 2023: 7.0%7.0%FY ending Feb 2024: 7.8%7.8%FY ending Feb 2025: 7.1%7.1%FY ending Feb 2026: 5.6%5.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.83×
ROA7.8%
ROA7.8%
Financial leverage1.89×
ROE14.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 4.4%4.4%2023: 5.2%5.2%2024: 5.7%5.7%2025: 5.4%5.4%2026: 4.3%4.3%2223242526
Asset turnover1.83×
2022: 1.68×1.68×2023: 1.95×1.95×2024: 2.02×2.02×2025: 1.95×1.95×2026: 1.83×1.83×2223242526
ROA7.8%
2022: 7.4%7.4%2023: 10.1%10.1%2024: 11.6%11.6%2025: 10.5%10.5%2026: 7.8%7.8%2223242526
Financial leverage1.89×
2022: 2.04×2.04×2023: 2.03×2.03×2024: 2.04×2.04×2025: 2.02×2.02×2026: 1.89×1.89×2223242526
ROE14.8%
2022: 15.0%15.0%2023: 20.5%20.5%2024: 23.6%23.6%2025: 21.3%21.3%2026: 14.8%14.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%1.68×7.4%2.04×15.0%
20235.2%1.95×10.1%2.03×20.5%
20245.7%2.02×11.6%2.04×23.6%
20255.4%1.95×10.5%2.02×21.3%
20264.3%1.83×7.8%1.89×14.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2026: 0.5%0.5%26
PPE ÷ total assets0.9%
2026: 0.9%0.9%26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,3555,7597,7009,25610,626
Cost of revenue3,5334,7076,1827,5398,819
Gross profit8221,0521,5181,7171,807
SG&A5476499191,0601,215
Operating income274403599657593
Pretax income260409593673622
Income tax69109153174168
Net income attributable to owners191300441499453
Operating margin6.3%7.0%7.8%7.1%5.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
1%
2%
Other assets 52%

Funding

Other liabilities 47%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.02B¥1.16B¥1.87B¥2.34B¥2.63B
Total assets¥2.59B¥3.33B¥4.28B¥5.19B¥5.79B
Net assets¥1.27B¥1.65B¥2.09B¥2.59B¥3.1B
Share capital¥286.4M¥321.1M¥321.1M¥321.1M¥328.8M
Property, plant and equipment¥54.1M¥53.1M¥52.3M¥49.1M¥49.5M
Intangible assets excluding goodwill¥105M¥122.4M¥115.1M¥118.8M¥122.2M
Investment securities¥11.6M¥11.6M¥11.6M¥15.6M—
Current assets¥2.33B¥3.04B¥3.99B¥4.89B¥5.52B
Current liabilities¥1.32B¥1.68B¥2.19B¥2.6B¥2.7B
Short-term borrowings¥400M¥200M¥200M¥200M¥200M
Total liabilities¥1.32B¥1.68B¥2.19B¥2.6B¥2.7B
Non-controlling interests————¥37.9M
Equity attributable to owners of parent¥1.27B¥1.65B¥2.09B¥2.59B¥3.06B
Retained earnings¥638M¥944.4M¥1.39B¥1.88B¥2.34B
Treasury stock-¥2.6M-¥2.6M-¥2.6M-¥2.6M-¥2.6M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/03/01-2026/02/28)

    ID S100Y5VS2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/03/01-2025/02/28)

    ID S100VTSI2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/03/01-2024/02/29)

    ID S100TIPS2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/03/01-2023/02/28)

    ID S100QU752023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年3月1日-令和4年2月28日)

    ID S100O4YK2022-05-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.