BelcBelc CO., LTD.9974東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Belc revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +9.2% from the prior year, operating profit +5.2%.

Five-year trend

Revenue¥416.5B
FY ending Feb 2022: ¥297B¥297BFY ending Feb 2023: ¥305.6B¥305.6BFY ending Feb 2024: ¥346.1B¥346.1BFY ending Feb 2025: ¥381.4B¥381.4BFY ending Feb 2026: ¥416.5B¥416.5BFY22FY23FY24FY25FY26
Operating income¥17.9B
FY ending Feb 2022: ¥13.1B¥13.1BFY ending Feb 2023: ¥14B¥14BFY ending Feb 2024: ¥14.5B¥14.5BFY ending Feb 2025: ¥17B¥17BFY ending Feb 2026: ¥17.9B¥17.9BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Feb 2022: 4.4%4.4%FY ending Feb 2023: 4.6%4.6%FY ending Feb 2024: 4.2%4.2%FY ending Feb 2025: 4.5%4.5%FY ending Feb 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.97×
ROA6.0%
ROA6.0%
Financial leverage1.84×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 3.1%3.1%2023: 3.1%3.1%2024: 3.1%3.1%2025: 3.2%3.2%2026: 3.0%3.0%2223242526
Asset turnover1.97×
2022: 1.94×1.94×2023: 1.89×1.89×2024: 1.96×1.96×2025: 1.98×1.98×2026: 1.97×1.97×2223242526
ROA6.0%
2022: 6.0%6.0%2023: 6.0%6.0%2024: 6.0%6.0%2025: 6.4%6.4%2026: 6.0%6.0%2223242526
Financial leverage1.84×
2022: 1.83×1.83×2023: 1.84×1.84×2024: 1.85×1.85×2025: 1.84×1.84×2026: 1.84×1.84×2223242526
ROE11.0%
2022: 11.0%11.0%2023: 11.0%11.0%2024: 11.2%11.2%2025: 11.8%11.8%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%1.94×6.0%1.83×11.0%
20233.1%1.89×6.0%1.84×11.0%
20243.1%1.96×6.0%1.85×11.2%
20253.2%1.98×6.4%1.84×11.8%
20263.0%1.97×6.0%1.84×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.6%
2021: 34.9%34.9%2022: 36.6%36.6%2023: 38.9%38.9%2024: 37.1%37.1%2025: 36.2%36.2%2026: 36.6%36.6%212223242526
PPE ÷ total assets68.9%
2021: 72.0%72.0%2022: 71.0%71.0%2023: 70.2%70.2%2024: 69.6%69.6%2025: 68.9%68.9%2026: 68.9%68.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue297,019305,561346,072381,440416,514
Cost of revenue221,919220,951251,907278,359304,539
Gross profit75,09984,61094,165103,080111,974
SG&A65,27675,85585,45392,408100,991
Operating income13,07214,01814,49517,01117,900
Pretax income13,59714,24114,73317,07417,290
Income tax4,4104,6274,0554,6884,609
Net income attributable to owners9,1879,61410,67712,38512,681
Operating margin4.4%4.6%4.2%4.5%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 69%
1%
0%
Other assets 21%

Funding

Interest-bearing debt 15%
Other liabilities 31%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥11.8B¥15.6B¥17B¥17.8B¥19.8B
Total assets¥153.2B¥169.3B¥184.4B¥200.7B¥221.4B
Net assets¥83.7B¥91.3B¥100B¥109.9B¥120.6B
Share capital¥3.91B¥3.91B¥3.91B¥3.91B¥3.91B
Property, plant and equipment¥108.8B¥118.9B¥128.3B¥138.2B¥152.5B
Intangible assets excluding goodwill¥1.66B¥1.65B¥2.41B¥2.37B¥2.19B
Investment securities¥80M¥110M¥123M¥157M¥267M
Current assets¥27.4B¥32.7B¥36.9B¥40B¥44.6B
Current liabilities¥36.2B¥38.3B¥45.4B¥49.2B¥53.3B
Short-term borrowings¥500M———¥200M
Long-term borrowings¥21.8B¥25.1B¥24.3B¥26.5B¥31.5B
Bonds—¥2.57B¥2.14B¥1.93B¥1.28B
Interest-bearing debt————¥33Bderived
Total liabilities¥69.6B¥78B¥84.4B¥90.8B¥100.8B
Equity attributable to owners of parent¥83.9B¥91.3B¥99.9B¥109.9B¥119.8B
Retained earnings¥75.9B¥83.4B¥92B¥102B¥112B
Treasury stock-¥3M-¥118M-¥118M-¥114M-¥221M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/03/01-2026/02/28)

    ID S100Y4X32026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/03/01-2025/02/28)

    ID S100VSN72025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/03/01-2024/02/29)

    ID S100THFF2024-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2022/03/01-2023/02/28)

    ID S100QTZ02023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年3月1日-令和4年2月28日)

    ID S100O4KK2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年3月1日-令和3年2月28日)

    ID S100LF0I2021-05-27Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.