Bell-ParkBell-Park Co.,Ltd.9441東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Bell-Park do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.65B
Capex
¥118.9M
of revenue 0.1%
Free cash flow
¥4.54B
Returned to shareholders
¥11.3B
of net income: 274%
Dividend per share
¥102
Payout ratio (reported)
27.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.13B
Operating cash flow¥4.65B
Cash conversion (operating CF ÷ operating income)
79.2%
Cash vs. profit gap
¥526M(純利益の 12.7%)
Shareholder returns
of net income 274.4% · of FCF 249.8%
Shareholder payments — dividends
of net income 24.0% · of FCF 21.9%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.65B
FY ending Dec 2021: ¥3.67B¥3.67BFY ending Dec 2022: ¥73.3M¥73.3MFY ending Dec 2023: ¥5.15B¥5.15BFY ending Dec 2024: ¥3.41B¥3.41BFY ending Dec 2025: ¥4.65B¥4.65BFY21FY22FY23FY24FY25
Free cash flow¥4.54B
FY ending Dec 2021: ¥3.26B¥3.26BFY ending Dec 2022: -¥163.4M-¥163.4MFY ending Dec 2023: ¥4.88B¥4.88BFY ending Dec 2024: ¥3.3B¥3.3BFY ending Dec 2025: ¥4.54B¥4.54BFY21FY22FY23FY24FY25
Net income¥4.13B
FY ending Dec 2021: ¥3.28B¥3.28BFY ending Dec 2022: ¥2.52B¥2.52BFY ending Dec 2023: ¥2.38B¥2.38BFY ending Dec 2024: ¥3.18B¥3.18BFY ending Dec 2025: ¥4.13B¥4.13BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/01/01-2025/12/31)

    ID S100XT5G2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/01/01-2024/12/31)

    ID S100VGNP2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/01/01-2023/12/31)

    ID S100T3B32024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/01/01-2022/12/31)

    ID S100QFC02023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年1月1日-令和3年12月31日)

    ID S100NPJ92022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年1月1日-令和2年12月31日)

    ID S100L0DD2021-03-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.