BellunaBELLUNA CO.,LTD.9997東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Belluna do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.5B
Capex
¥33.5B
of revenue 15.4%
Free cash flow
-¥15B
Returned to shareholders
¥2.84B
of net income: 25%
Dividend per share
¥38
Payout ratio (reported)
126.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.5B
Operating cash flow¥18.5B
Cash conversion (operating CF ÷ operating income)
112.1%
Cash vs. profit gap
¥6.92B(純利益の 60.0%)
Shareholder returns
of net income 24.6%
Shareholder payments — dividends
of net income 24.6%
CapEx intensity (capex ÷ revenue)
15.4%
Investing CF relative to operating CF
174.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.5B
FY ending Mar 2022: ¥7.15B¥7.15BFY ending Mar 2023: ¥8.24B¥8.24BFY ending Mar 2024: ¥12.8B¥12.8BFY ending Mar 2025: ¥9.69B¥9.69BFY ending Mar 2026: ¥18.5B¥18.5BFY22FY23FY24FY25FY26
Free cash flow-¥15B
FY ending Mar 2022: -¥9.47B-¥9.47BFY ending Mar 2023: -¥21.8B-¥21.8BFY ending Mar 2024: -¥4.01B-¥4.01BFY ending Mar 2025: -¥5.66B-¥5.66BFY ending Mar 2026: -¥15B-¥15BFY22FY23FY24FY25FY26
Net income¥11.5B
FY ending Mar 2022: ¥10.2B¥10.2BFY ending Mar 2023: ¥7.42B¥7.42BFY ending Mar 2024: ¥5.84B¥5.84BFY ending Mar 2025: ¥8.8B¥8.8BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YJ5M2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100W8DE2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TVVL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100R8Z22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年4月1日-令和4年3月31日)

    ID S100OL532022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年4月1日-令和3年3月31日)

    ID S100LPOL2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.