Bestone.ComBestone.Com Co.,Ltd.6577東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Bestone.Com do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥186.6M
Capex
¥20.1M
of revenue 0.8%
Free cash flow
-¥206.7M
Returned to shareholders
¥81K
of net income: 1%
Dividend per share
¥18
Payout ratio (reported)
479.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.5M
Operating cash flow-¥186.6M
Cash conversion (operating CF ÷ operating income)
-639.1%
Cash vs. profit gap
-¥196.1M(純利益の -2060.0%)
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥186.6M
FY ending Jul 2021: -¥136.3M-¥136.3MFY ending Jul 2022: -¥144.5M-¥144.5MFY ending Jul 2023: ¥119.4M¥119.4MFY ending Jul 2024: ¥288.9M¥288.9MFY ending Jul 2025: -¥186.6M-¥186.6MFY21FY22FY23FY24FY25
Free cash flow-¥206.7M
FY ending Jul 2021: -¥156.9M-¥156.9MFY ending Jul 2022: -¥174.1M-¥174.1MFY ending Jul 2023: ¥86.8M¥86.8MFY ending Jul 2024: ¥266.8M¥266.8MFY ending Jul 2025: -¥206.7M-¥206.7MFY21FY22FY23FY24FY25
Net income¥9.5M
FY ending Jul 2021: -¥130.2M-¥130.2MFY ending Jul 2022: -¥218.2M-¥218.2MFY ending Jul 2023: ¥26.9M¥26.9MFY ending Jul 2024: ¥248.6M¥248.6MFY ending Jul 2025: ¥9.5M¥9.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/08/01-2025/07/31)

    ID S100WW3R2025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/08/01-2024/07/31)

    ID S100ULQO2024-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/08/01-2023/07/31)

    ID S100RZZX2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年8月1日-令和4年7月31日)

    ID S100PBLY2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年8月1日-令和3年7月31日)

    ID S100MI2F2021-10-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和1年8月1日-令和2年7月31日)

    ID S100K0GI2020-11-18Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.