BetrendBETREND CORPORATION4020東証グロースサービス業FY ending Dec 2025, non-consolidated, J-GAAP

What does Betrend do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.2M
Capex
¥164.4M
of revenue 14.2%
Free cash flow
-¥147.1M
Returned to shareholders
¥27K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥101.4M
Operating cash flow¥17.2M
Cash vs. profit gap
¥118.6M
CapEx intensity (capex ÷ revenue)
14.2%
Investing CF relative to operating CF
858.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.2M
FY ending Dec 2021: ¥86.9M¥86.9MFY ending Dec 2022: ¥208.7M¥208.7MFY ending Dec 2023: ¥45.6M¥45.6MFY ending Dec 2024: ¥141.5M¥141.5MFY ending Dec 2025: ¥17.2M¥17.2MFY21FY22FY23FY24FY25
Free cash flow-¥147.1M
FY ending Dec 2021: ¥29.4M¥29.4MFY ending Dec 2022: ¥165.1M¥165.1MFY ending Dec 2023: -¥6.9M-¥6.9MFY ending Dec 2024: ¥70.9M¥70.9MFY ending Dec 2025: -¥147.1M-¥147.1MFY21FY22FY23FY24FY25
Net income-¥101.4M
FY ending Dec 2021: ¥60.3M¥60.3MFY ending Dec 2022: ¥100.3M¥100.3MFY ending Dec 2023: ¥66.9M¥66.9MFY ending Dec 2024: ¥60.4M¥60.4MFY ending Dec 2025: -¥101.4M-¥101.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/01/01-2025/12/31)

    ID S100XUPN2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100VJ3S2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T6MC2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/01/01-2022/12/31)

    ID S100QIS62023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年1月1日-令和3年12月31日)

    ID S100NSYB2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年1月1日-令和2年12月31日)

    ID S100L3H12021-03-31Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.