Vizora日本語

BewithBewith, Inc.9216東証プライムサービス業FY ending May 2026, consolidated, J-GAAP

Bewith FY ending May 2025 results

Bewith brought in ¥36.4B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed -4.8% from the prior year, operating profit -58.0%.

Revenue and profit pattern

Revenue and profit down

Revenue -4.8% · profit -58.0%, calculated from disclosed figures.

Operating leverage: 12.12× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2024 → FY ending May 2025

Revenue
-4.8%¥38.3B → ¥36.4B
Gross profit
-14.5%¥6.07B → ¥5.19B
Operating income
-58.0%¥2.54B → ¥1.07B
Net income attributable to owners
-75.3%¥1.83B → ¥452M
Operating cash flow
-54.2%¥2.57B → ¥1.18B
Free cash flow
-64.6%¥1.9B → ¥673M

Where the money goes

FY ending May 2024 → FY ending May 2025

Where ¥100 of sales goes

For every ¥100 Bewith sells, how much goes where, and how much is kept.

FY ending May 2025
Cost of sales
¥86
SG&A
¥11
Operating profit
¥3
Net profit kept
¥1

Annual margin trends

Gross margin14.2%
FY ending May 2021: 16.5%16.5%FY ending May 2022: 16.5%16.5%FY ending May 2023: 15.3%15.3%FY ending May 2024: 15.9%15.9%FY ending May 2025: 14.2%14.2%FY21FY22FY23FY24FY25
Operating margin2.9%
FY ending May 2021: 7.4%7.4%FY ending May 2022: 7.9%7.9%FY ending May 2023: 6.3%6.3%FY ending May 2024: 6.6%6.6%FY ending May 2025: 2.9%2.9%FY21FY22FY23FY24FY25
Net margin1.2%
FY ending May 2021: 5.7%5.7%FY ending May 2022: 5.5%5.5%FY ending May 2023: 4.8%4.8%FY ending May 2024: 4.8%4.8%FY ending May 2025: 1.2%1.2%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2025/06/01－2026/05/31)

    ID S100YYAI2026-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/06/01－2025/05/31)

    ID S100WLY32025-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/06/01－2024/05/31)

    ID S100UAG62024-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/06/01－2023/05/31)

    ID S100RS7S2023-08-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年6月1日－令和4年5月31日)

    ID S100P3722022-08-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image