BIC CameraBIC CAMERA INC.3048東証プライム小売業FY ending Aug 2025, consolidated, J-GAAP

What does BIC Camera do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25.4B
Capex
¥10.2B
of revenue 1.0%
Free cash flow
¥15.2B
Returned to shareholders
¥7.18B
of net income: 41%
Dividend per share
¥41
Payout ratio (reported)
64.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.5B
Operating cash flow¥25.4B
Cash conversion (operating CF ÷ operating income)
83.8%
Cash vs. profit gap
¥7.88B(純利益の 45.1%)
Shareholder payments — dividends
of net income 41.1% · of FCF 47.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
58.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.4B
FY ending Aug 2021: ¥7.76B¥7.76BFY ending Aug 2022: ¥25.3B¥25.3BFY ending Aug 2023: ¥10.1B¥10.1BFY ending Aug 2024: ¥42B¥42BFY ending Aug 2025: ¥25.4B¥25.4BFY21FY22FY23FY24FY25
Free cash flow¥15.2B
FY ending Aug 2021: -¥1.61B-¥1.61BFY ending Aug 2022: ¥14B¥14BFY ending Aug 2023: -¥744M-¥744MFY ending Aug 2024: ¥35B¥35BFY ending Aug 2025: ¥15.2B¥15.2BFY21FY22FY23FY24FY25
Net income¥17.5B
FY ending Aug 2021: ¥8.76B¥8.76BFY ending Aug 2022: ¥5.76B¥5.76BFY ending Aug 2023: ¥2.94B¥2.94BFY ending Aug 2024: ¥13.9B¥13.9BFY ending Aug 2025: ¥17.5B¥17.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/09/01-2025/08/31)

    ID S100X5J82025-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/09/01-2024/08/31)

    ID S100UTTK2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/09/01-2023/08/31)

    ID S100SCP02023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年9月1日-令和4年8月31日)

    ID S100PNT42022-11-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年9月1日-令和3年8月31日)

    ID S100MX712021-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和1年9月1日-令和2年8月31日)

    ID S100K8EM2020-11-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.