Billing SystemBilling System Corporation3623東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Billing System do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.2B
Capex
¥37.6M
of revenue 0.8%
Free cash flow
¥4.16B
Returned to shareholders
¥141.2M
of net income: 35%
Dividend per share
¥25.8
Payout ratio (reported)
51.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥408M
Operating cash flow¥4.2B
Cash conversion (operating CF ÷ operating income)
649.0%
Cash vs. profit gap
¥3.79B(純利益の 929.7%)
Shareholder payments — dividends
of net income 34.6% · of FCF 3.4%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.2B
FY ending Dec 2021: ¥6.33B¥6.33BFY ending Dec 2022: -¥1.12B-¥1.12BFY ending Dec 2023: ¥6.13B¥6.13BFY ending Dec 2024: ¥4.36B¥4.36BFY ending Dec 2025: ¥4.2B¥4.2BFY21FY22FY23FY24FY25
Free cash flow¥4.16B
FY ending Dec 2021: ¥6.26B¥6.26BFY ending Dec 2022: -¥1.14B-¥1.14BFY ending Dec 2023: ¥6B¥6BFY ending Dec 2024: ¥4.31B¥4.31BFY ending Dec 2025: ¥4.16B¥4.16BFY21FY22FY23FY24FY25
Net income¥408M
FY ending Dec 2021: ¥224M¥224MFY ending Dec 2022: ¥323M¥323MFY ending Dec 2023: ¥300.1M¥300.1MFY ending Dec 2024: ¥406.9M¥406.9MFY ending Dec 2025: ¥408M¥408MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XSRU2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VGBF2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T3U62024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/01/01-2022/12/31)

    ID S100QFER2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年1月1日-令和3年12月31日)

    ID S100NPQZ2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年1月1日-令和2年12月31日)

    ID S100L0QV2021-03-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.