BourbonBOURBON CORPORATION2208東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Bourbon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.28B
Capex
¥4.11B
of revenue 3.4%
Free cash flow
¥5.17B
Returned to shareholders
¥930M
of net income: 16%
Dividend per share
¥42
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.91B
Operating cash flow¥9.28B
Cash conversion (operating CF ÷ operating income)
123.8%
Cash vs. profit gap
¥3.37B(純利益の 56.9%)
Shareholder payments — dividends
of net income 15.7% · of FCF 18.0%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
47.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.28B
FY ending Mar 2022: ¥8.09B¥8.09BFY ending Mar 2023: ¥2.12B¥2.12BFY ending Mar 2024: ¥9.81B¥9.81BFY ending Mar 2025: ¥6.53B¥6.53BFY ending Mar 2026: ¥9.28B¥9.28BFY22FY23FY24FY25FY26
Free cash flow¥5.17B
FY ending Mar 2022: ¥3.18B¥3.18BFY ending Mar 2023: -¥3.6B-¥3.6BFY ending Mar 2024: ¥4.46B¥4.46BFY ending Mar 2025: -¥294M-¥294MFY ending Mar 2026: ¥5.17B¥5.17BFY22FY23FY24FY25FY26
Net income¥5.91B
FY ending Mar 2022: ¥3.37B¥3.37BFY ending Mar 2023: ¥1.1B¥1.1BFY ending Mar 2024: ¥3.07B¥3.07BFY ending Mar 2025: ¥5.57B¥5.57BFY ending Mar 2026: ¥5.91B¥5.91BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第150期(2025/04/01-2026/03/31)

    ID S100YEFS2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第149期(2024/04/01-2025/03/31)

    ID S100W09C2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2023/04/01-2024/03/31)

    ID S100TSRK2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2022/04/01-2023/03/31)

    ID S100R6TJ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(令和3年4月1日-令和4年3月31日)

    ID S100OHTZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(令和2年4月1日-令和3年3月31日)

    ID S100LRD22021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.