BoutiquesBoutiques, Inc.9272東証グロース小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Boutiques do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.4B
Capex
¥91.9M
of revenue 1.7%
Free cash flow
¥1.31B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥619.5M
Operating cash flow¥1.4B
Cash conversion (operating CF ÷ operating income)
89.6%
Cash vs. profit gap
¥778M(純利益の 125.6%)
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
6.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.4B
FY ending Mar 2023: ¥835.8M¥835.8MFY ending Mar 2024: ¥774.3M¥774.3MFY ending Mar 2025: ¥1.59B¥1.59BFY ending Mar 2025: ¥1.59B¥1.59BFY ending Mar 2026: ¥1.4B¥1.4BFY23FY24FY25FY25FY26
Free cash flow¥1.31B
FY ending Mar 2023: ¥693.6M¥693.6MFY ending Mar 2024: ¥734.8M¥734.8MFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥1.31B¥1.31BFY23FY24FY25FY25FY26
Net income¥619.5M
FY ending Mar 2023: ¥621.6M¥621.6MFY ending Mar 2024: ¥608.4M¥608.4MFY ending Mar 2025: ¥250.9M¥250.9MFY ending Mar 2025: ¥250.9M¥250.9MFY ending Mar 2026: ¥619.5M¥619.5MFY23FY24FY25FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YJV72026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W4GN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TTN22024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100S05W2023-10-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OGC32022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LSIZ2021-06-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.