BplatsBPLATS,Inc.4381東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Bplats revenue and profit

It lost about ¥17 for every ¥100 of sales at the operating level. Revenue changed +3.0% from the prior year.

Five-year trend

Revenue¥727.2M
FY ending Mar 2022: ¥808.7M¥808.7MFY ending Mar 2023: ¥945.2M¥945.2MFY ending Mar 2024: ¥898M¥898MFY ending Mar 2025: ¥706.3M¥706.3MFY ending Mar 2026: ¥727.2M¥727.2MFY22FY23FY24FY25FY26
Operating income-¥126.4M
FY ending Mar 2022: ¥18.6M¥18.6MFY ending Mar 2023: ¥180.3M¥180.3MFY ending Mar 2024: -¥76.7M-¥76.7MFY ending Mar 2025: -¥207.5M-¥207.5MFY ending Mar 2026: -¥126.4M-¥126.4MFY22FY23FY24FY25FY26
Operating margin-17.4%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 19.1%19.1%FY ending Mar 2024: -8.5%-8.5%FY ending Mar 2025: -29.4%-29.4%FY ending Mar 2026: -17.4%-17.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.3%1.3%2023: 19.4%19.4%2223242526
Asset turnover—
2022: 0.84×0.84×2023: 0.82×0.82×2223242526
ROA-123.5%
2022: 1.1%1.1%2023: 15.8%15.8%2024: -7.2%-7.2%2025: -24.3%-24.3%2026: -123.5%-123.5%2223242526
Financial leverage—
2022: 2.21×2.21×2023: 2.16×2.16×2223242526
ROE—
2022: 2.5%2.5%2023: 34.2%34.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%0.84×1.1%2.21×2.5%
202319.4%0.82×15.8%2.16×34.2%
2024——×-7.2%—×—
2025——×-24.3%—×—
2026——×-123.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 1.1%1.1%2022: 1.3%1.3%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.4%1.4%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.9%0.9%2022: 1.1%1.1%2023: 1.0%1.0%2024: 0.9%0.9%2025: 0.9%0.9%2026: 0.0%0.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥9.1M
2026: ¥9.1M¥9.1M212223242526
R&D / revenue1.2%
2026: 1.2%1.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue809945898706727
Cost of revenue378362560550444
Gross profit431584338156283
SG&A412403415363409
Operating income19180-77-207-126
Pretax income15176-69-285-913
Income tax4-7251313
Net income attributable to owners11183-98-298-926
Operating margin2.3%19.1%-8.5%-29.4%-17.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥246.1M¥350.1M¥232.2M¥68.1M¥291.6M
Total assets¥964.5M¥1.35B¥1.37B¥1.09B¥410.8M
Net assets¥440.6M¥639.5M¥562.3M¥284.5M-¥447.3M
Share capital¥519.2M¥527.3M¥540.2M¥550.4M¥146.4M
Property, plant and equipment¥10.5M¥13M¥12.5M¥10.2M¥0
Intangible assets excluding goodwill¥516.8M¥691.7M¥842.1M¥869.3M¥0
Investment securities¥814K¥50.5M¥50M¥0¥0
Current assets¥408.7M¥545.8M¥435.6M¥195.3M¥410.5M
Current liabilities¥272.6M¥426.5M¥479.8M¥644.6M¥491.8M
Short-term borrowings———¥300M¥250M
Long-term borrowings¥249.7M¥282.8M¥324M¥156.9M¥64.7M
Total liabilities¥523.8M¥710.8M¥805.3M¥803M¥858M
Non-controlling interests¥5.2M¥4.9M———
Equity attributable to owners of parent¥435.4M¥634.6M¥562.3M¥284.5M-¥448.2M
Retained earnings-¥471.2M-¥288.3M-¥386.3M-¥684.4M-¥917.1M
Treasury stock-¥1.6M-¥1.6M-¥1.8M-¥1.8M-¥1.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YDPE2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W0KB2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TO5V2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R14P2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OD982022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LPSV2021-06-24Open

Extracted from XBRL: 44

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.